Data is not available at this time.
Actuate Therapeutics Inc is a clinical-stage biopharmaceutical company focused on developing targeted therapies for oncology and inflammatory diseases. The company’s pipeline centers on small-molecule inhibitors designed to address unmet medical needs in high-mortality cancers and chronic inflammatory conditions. Operating in the highly competitive biotech sector, Actuate differentiates itself through precision medicine approaches, leveraging proprietary research to identify novel drug candidates with potential first-in-class or best-in-class profiles. The company’s revenue model is currently pre-commercial, relying on partnerships, grants, and equity financing to fund R&D until clinical validation and potential commercialization. Actuate’s market position is that of an emerging innovator, targeting niche indications with limited treatment options to reduce development risk while maintaining significant upside potential. Its lead candidates are positioned to address specific biomarker-defined patient populations, aligning with industry trends toward personalized medicine.
Actuate Therapeutics reported no revenue for the period, reflecting its pre-revenue stage as a clinical-stage biotech. The company posted a net loss of $27.3 million, with diluted EPS of -$3.26, consistent with heavy R&D investment. Operating cash flow was negative $21.8 million, while capital expenditures were minimal, indicating a focus on clinical trials rather than infrastructure. The absence of debt suggests reliance on equity financing to fund operations.
With no current earnings power due to its development-stage status, Actuate’s capital efficiency metrics are driven by clinical progress rather than profitability. The company’s $8.6 million cash position against an annual cash burn of approximately $21.8 million implies a limited runway without additional funding. Capital allocation is heavily weighted toward advancing pipeline candidates, with no dividends or share repurchases.
Actuate maintains a clean balance sheet with $8.6 million in cash and no debt, providing flexibility but limited liquidity given its cash burn rate. The equity-funded structure avoids leverage risk but necessitates future dilutive financing or partnership deals to sustain operations. Financial health hinges on successful clinical milestones attracting additional investment or licensing opportunities.
Growth prospects are tied entirely to clinical trial outcomes, with no commercial history to assess trends. The company has no dividend policy, typical for pre-revenue biotech firms reinvesting all capital into R&D. Future value creation depends on pipeline advancement, with potential inflection points including Phase II/III data readouts or partnership announcements.
Valuation is speculative, driven by pipeline potential rather than fundamentals. The market likely prices Actuate based on probability-weighted drug development scenarios, with volatility expected around clinical updates. The absence of revenue or near-term profitability makes traditional valuation metrics inapplicable, emphasizing event-driven catalysts.
Actuate’s strategic advantage lies in its targeted therapy approach, potentially reducing clinical trial risk through biomarker selection. The outlook remains high-risk/high-reward, dependent on clinical success and funding availability. Near-term priorities include extending cash runway through financing while advancing lead candidates, with long-term viability contingent on demonstrating proof-of-concept in human trials.
SEC filings (CIK 0001652935)
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |