Data is not available at this time.
ADENTRA Inc. operates as a leading wholesale distributor of architectural building products across North America, catering to residential, commercial, and industrial construction markets. The company specializes in high-demand materials such as hardwood lumber, decorative laminates, plywood, and composite panels, serving a diverse clientele including cabinet manufacturers, furniture makers, and renovation contractors. Its extensive product portfolio also includes millwork, adhesives, and solid surface products, positioning it as a one-stop supplier for premium building solutions. ADENTRA’s market strength lies in its broad geographic footprint, with 86 distribution facilities ensuring efficient logistics and regional accessibility. The company competes by offering value-added services, technical expertise, and tailored inventory solutions, reinforcing its reputation as a trusted partner in the building products distribution sector. Its rebranding from Hardwoods Distribution Inc. to ADENTRA in 2022 reflects a strategic focus on growth and market differentiation within the highly fragmented industrial distribution space.
ADENTRA reported FY revenue of CAD 2.18 billion, with net income of CAD 46.5 million, reflecting a net margin of approximately 2.1%. Operating cash flow stood at CAD 142.8 million, indicating solid cash generation despite capital expenditures of CAD 8.2 million. The company’s revenue base demonstrates resilience in cyclical construction markets, though margins remain sensitive to input cost fluctuations and competitive pricing pressures.
Diluted EPS of CAD 1.92 underscores ADENTRA’s earnings capability, supported by efficient working capital management and scale advantages. The company’s capital allocation prioritizes organic growth and strategic acquisitions, with moderate reinvestment needs. Operating cash flow coverage of debt and dividends suggests sustainable capital efficiency, though leverage metrics warrant monitoring given CAD 623.1 million in total debt.
ADENTRA’s balance sheet shows CAD 28.1 million in cash against CAD 623.1 million in total debt, indicating a leveraged but manageable position. The debt load is typical for distributors expanding via acquisitions, but liquidity remains adequate with strong operating cash flow. The company’s asset-light model and inventory turnover help mitigate cyclical risks inherent in the construction supply chain.
ADENTRA’s growth is tied to North American construction activity, with expansion driven by market share gains and acquisitions. The company pays a dividend of CAD 0.58 per share, offering a modest yield, reflecting a balanced approach between shareholder returns and reinvestment. Historical performance suggests cyclical revenue trends, but long-term demand for building products supports steady growth potential.
With a market cap of CAD 633.4 million and a beta of 1.34, ADENTRA trades with higher volatility than the broader market, reflecting sector sensitivity. Valuation multiples align with industrial distributors, though investor sentiment may hinge on housing market trends and the company’s ability to sustain margins amid inflationary pressures.
ADENTRA’s competitive edge stems from its specialized product mix, distribution network, and customer-centric service model. Near-term challenges include supply chain normalization and cost inflation, but its diversified client base and value-added offerings position it for steady performance. Strategic acquisitions and operational efficiency initiatives are likely to drive future growth, assuming stable construction demand.
Company filings, TSX disclosures, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |