TO · ADEN.TO
ADENTRA Inc.
- Sector
- Industrials · Industrial - Distribution
- Headquarters
- Langley, BC V2Y 2C1
- Website
- adentragroup.com
Price · as of 2024-12-31
$32.88
Market cap 915.95M
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $74.10 | +125.36% |
| Intrinsic Value(DCF) | $12.57 | -61.77% |
| Graham-Dodd Method(GD) | $30.60 | -6.93% |
| Graham Formula(GF) | $15.90 | -51.64% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | $2.21 | $155.11 | $0.00 | $4.16 | $1.07 |
| 2011 | $3.00 | $167.17 | $2.18 | $6.25 | $8.37 |
| 2012 | $4.74 | $239.12 | $494.88 | $5.14 | $16.58 |
| 2013 | $8.25 | $212.34 | $417.29 | $7.04 | $15.68 |
| 2014 | $10.81 | $32.69 | $306.02 | $7.10 | $14.73 |
| 2015 | $14.84 | $23.97 | $48.13 | $8.38 | $11.26 |
| 2016 | $14.08 | $32.59 | $659.33 | $8.89 | $46.03 |
| 2017 | $17.11 | $24.74 | $1,958.48 | $9.44 | $52.18 |
| 2018 | $10.81 | $49.46 | $571.16 | $10.09 | $10.00 |
| 2019 | $13.49 | $69.79 | $153.86 | $9.15 | $16.52 |
| 2020 | $29.42 | $30.80 | $0.00 | $11.36 | $21.91 |
| 2021 | $38.23 | $207.68 | $1,784.22 | $46.50 | $475.20 |
| 2022 | $28.52 | $484.48 | $13,617.59 | $54.20 | $542.10 |
| 2023 | $34.37 | $51.14 | $2,520.21 | $24.80 | $0.00 |
| 2024 | $31.42 | $53.04 | $109.82 | $30.60 | $15.90 |
AI valuation
Our deep-learning model estimates ADENTRA Inc.'s (ADEN.TO) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $74.10
- Current price
- $32.88
- AI upside
- +125.36%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$12.57
-61.77% upside
Graham-Dodd
$30.60
-6.93% upside
Graham Formula
$15.90
-51.64% upside
About ADENTRA Inc.
ADENTRA Inc. engages in the wholesale distribution of architectural building products to the residential, repair and remodel, and commercial construction markets. It offers a range of decorative surfaces, including architectural grade plywood and veneers, hardwood lumber, laminates, acrylics, and composites for use in commercial and residential applications; specialty plywood and composite panel products for residential and commercial cabinet, countertop, store fixture, and RV and furniture industries; and other products comprising moldings, cabinet hardware, doors, millwork, adhesives, solid surface products, and decorative laminates. The company also manufactures, imports, and distributes hardwood lumber, millwork, and architectural sheet goods. It serves small-to-mid-sized industrial manufacturers of cabinets, moldings, custom finishing, home furniture, home renovations, finishing millwork for office buildings, restaurant and bar interiors, hotel lobbies, retail point-of-purchase displays, schools, hospitals, custom motor coaches, yacht interiors, and other specialty areas. As of March 11, 2022, the company operated 86 distribution facilities in North America. The company was formerly known as Hardwoods Distribution Inc. and changed its name to ADENTRA Inc. in December 2022. ADENTRA Inc. was incorporated in 2012 and is headquartered in Langley, Canada.
- CEO
- Robert J. Brown
- Employees
- 3.01K
- Beta
- 1.42
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($12.57 ÷ $32.88) − 1 = -61.77% (DCF, example).