Data is not available at this time.
Aduro Clean Technologies Inc. operates in the cleantech sector, specializing in advanced chemical recycling technologies that convert waste plastics and renewable oils into high-value feedstocks. The company’s proprietary Hydrochemolytic™ platform enables efficient, low-emission processing of hard-to-recycle materials, positioning it as an innovator in sustainable resource recovery. Its solutions cater to industries seeking circular economy alternatives, including petrochemicals, refining, and specialty chemicals. Aduro differentiates itself through scalable, modular systems designed for integration into existing industrial workflows, offering clients a pathway to reduce carbon footprints while monetizing waste streams. The company targets global markets with stringent environmental regulations and growing demand for sustainable alternatives, competing against traditional waste management and incineration methods. Its early-stage commercialization efforts focus on strategic partnerships and pilot projects to validate technology efficacy and drive adoption.
Aduro reported modest revenue of $337,516 for FY 2024, reflecting its pre-commercial stage, while net losses widened to -$7.44 million due to R&D and operational scaling costs. Negative operating cash flow of -$5.21 million underscores heavy investment in technology development, with capital expenditures of -$1.15 million indicating continued infrastructure build-out. The company’s lack of profitability is typical for an emerging cleantech firm prioritizing growth over near-term earnings.
The diluted EPS of -$0.36 highlights current earnings challenges, though this is expected for a company in Aduro’s developmental phase. Capital efficiency metrics are not yet meaningful given limited revenue generation, but the $2.81 million cash reserve provides runway for near-term operations. The minimal debt of $138,586 suggests reliance on equity financing, aligning with its growth-stage profile.
Aduro maintains a clean balance sheet with $2.81 million in cash and equivalents against negligible debt, providing liquidity for ongoing R&D. The equity-heavy structure (20.43 million shares outstanding) reflects dependence on investor funding. While current assets cover short-term liabilities, sustained negative cash flows may necessitate additional capital raises to support commercialization efforts beyond 2024.
Growth is tied to technology validation and market penetration, with revenue potential hinging on pilot project scalability. No dividends are paid, consistent with reinvestment priorities. Shareholder returns will likely depend on long-term technology adoption and licensing agreements, with progress measurable through partnership announcements and throughput capacity milestones in coming periods.
Market valuation likely incorporates speculative upside from Aduro’s IP portfolio and addressable market in circular plastics, offset by execution risks. The absence of meaningful revenue multiples implies investors are pricing future commercialization success rather than current fundamentals. Sector comps suggest high volatility given cleantech’s binary outcomes between breakthrough adoption or niche limitations.
Aduro’s IP-protected Hydrochemolytic™ technology offers a differentiated solution in waste valorization, with regulatory tailwinds supporting demand. Near-term risks include pilot delays and funding needs, while long-term upside depends on industrial adoption and policy incentives for chemical recycling. The outlook remains speculative but aligned with global sustainability trends, requiring close monitoring of technology validation and partnership traction.
Company filings (CIK: 0001863934), FY 2024 financial statements
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |