investorscraft@gmail.com

Intrinsic ValueAeries Technology, Inc (AERT)

Previous Close$0.61
Intrinsic Value
Upside potential
Previous Close
$0.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aeries Technology, Inc operates in the technology services sector, providing specialized solutions that cater to enterprise clients seeking digital transformation and operational efficiency. The company’s core revenue model is built on delivering high-value consulting, system integration, and managed services, often tailored to industries with complex regulatory or scalability demands. Its offerings span cloud computing, data analytics, and automation, positioning it as a nimble competitor in a market dominated by larger IT service providers. Aeries differentiates itself through domain expertise and agile execution, enabling it to secure mid-market clients who prioritize responsiveness over brand recognition. The firm’s ability to adapt to emerging technologies like AI and blockchain further strengthens its niche appeal. While it lacks the global scale of tier-1 players, its focused approach allows for deeper client relationships and higher margin retention in targeted verticals.

Revenue Profitability And Efficiency

Aeries reported revenue of $72.5 million for FY2024, with net income of $15.7 million, reflecting a robust net margin of approximately 21.6%. Diluted EPS stood at $1.01, though negative operating cash flow of $4.3 million raises questions about working capital management. Capital expenditures were modest at $1.5 million, suggesting asset-light operations.

Earnings Power And Capital Efficiency

The company’s earnings power appears strong relative to its size, with net income representing a significant portion of revenue. However, the negative operating cash flow indicates potential inefficiencies in cash conversion or timing differences. The absence of dividend payouts suggests reinvestment of earnings into growth or debt reduction.

Balance Sheet And Financial Health

Aeries holds $2.1 million in cash against $16.4 million of total debt, implying a leveraged position with limited liquidity buffers. The debt-to-equity ratio cannot be calculated without equity figures, but the modest cash balance warrants monitoring of refinancing risks. Share count remains stable at 15.5 million, with no apparent dilution.

Growth Trends And Dividend Policy

Revenue and profitability metrics suggest healthy growth, though cash flow trends require clarification. The company does not currently pay dividends, aligning with a growth-oriented strategy. Future expansion may hinge on securing larger contracts or vertical diversification while maintaining margin discipline.

Valuation And Market Expectations

With a market cap unavailable, valuation benchmarks are unclear. The P/E ratio based on reported EPS would hinge on market pricing, but the high net margin could attract growth investors if scalability is demonstrated. The debt load may temper multiples until cash flow stabilizes.

Strategic Advantages And Outlook

Aeries’ focus on niche technology services provides insulation against pure-play commoditization. Its challenge lies in scaling without eroding margins or overextending leverage. Success depends on converting pipeline into recurring revenue streams and improving cash generation. Sector tailwinds in digital transformation could offset execution risks if managed prudently.

Sources

Company filings (CIK: 0001853044), FY2024 reported financials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount