investorscraft@gmail.com

Intrinsic ValueForafric Global PLC (AFRIW)

Previous Close$0.85
Intrinsic Value
Upside potential
Previous Close
$0.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Forafric Global PLC operates in the agribusiness sector, specializing in wheat milling and flour production, primarily serving markets in Africa. The company’s core revenue model is built on processing and distributing wheat-based products, including flour, semolina, and bran, catering to both retail and industrial customers. With a vertically integrated supply chain, Forafric sources wheat globally and processes it locally, ensuring cost efficiency and consistent product quality. The company holds a strong position in Morocco and other African markets, where demand for staple foods remains resilient due to population growth and urbanization. Forafric’s competitive edge lies in its established distribution network, brand recognition, and ability to adapt to regional dietary preferences. However, the industry faces challenges such as fluctuating commodity prices and import dependencies, which require robust risk management. By focusing on operational scalability and market penetration, Forafric aims to solidify its leadership in Africa’s evolving food processing sector.

Revenue Profitability And Efficiency

Forafric reported revenue of $274.2 million for the period, reflecting its significant market presence. However, the company posted a net loss of $24.3 million, indicating margin pressures from input costs or operational inefficiencies. Operating cash flow stood at $23.5 million, suggesting decent liquidity generation, while capital expenditures were modest at $1.8 million, implying limited near-term expansion.

Earnings Power And Capital Efficiency

The company’s diluted EPS was neutral, underscoring its current lack of profitability. With $122.3 million in cash and equivalents against $166 million in total debt, Forafric’s leverage position warrants monitoring. The operating cash flow coverage of capital expenditures appears adequate, but sustained losses could strain financial flexibility if not addressed.

Balance Sheet And Financial Health

Forafric’s balance sheet shows $12.2 million in cash against $166 million in total debt, highlighting a leveraged position. The absence of dividend payouts aligns with its loss-making status, prioritizing liquidity preservation. Shareholders’ equity may be under pressure given the net loss, necessitating closer scrutiny of debt covenants and refinancing risks.

Growth Trends And Dividend Policy

Revenue growth potential is tied to African food demand, but profitability challenges persist. The company does not currently pay dividends, reinvesting cash flows into operations. Future growth may depend on cost optimization and market expansion, though competitive and macroeconomic headwinds could temper near-term prospects.

Valuation And Market Expectations

With a negative net income, traditional valuation metrics like P/E are not applicable. Investors likely focus on revenue multiples or discounted cash flow models, factoring in Africa’s long-term consumption trends. Market expectations may hinge on Forafric’s ability to achieve profitability and reduce leverage.

Strategic Advantages And Outlook

Forafric’s strengths include its regional market share and integrated supply chain, but profitability remains a key hurdle. The outlook depends on stabilizing input costs, improving operational efficiency, and leveraging Africa’s growing food demand. Strategic initiatives to diversify sourcing or enhance product mix could improve margins over time.

Sources

Company filings (CIK: 0001903870)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount