Data is not available at this time.
AUTO1 Group SE is a leading digital automotive marketplace in Europe, specializing in the buying and selling of used vehicles through its three core platforms: AUTO1.com, Autohero.com, and wirkaufendeinauto.de. The company serves both commercial dealers and private customers, leveraging a data-driven platform to optimize pricing, logistics, and inventory turnover. Its vertically integrated model spans sourcing, refurbishment, and distribution, positioning it as a key disruptor in the fragmented used car market. AUTO1 operates in the highly competitive auto dealership sector, where its technology-driven approach differentiates it from traditional brick-and-mortar players. The company benefits from Europe’s large and growing used car market, supported by increasing consumer preference for online transactions. Its dual focus on B2B (AUTO1.com) and B2C (Autohero.com) segments allows for diversified revenue streams, while wirkaufendeinauto.de ensures a steady supply of inventory. AUTO1’s scale and proprietary pricing algorithms provide a competitive edge, though profitability remains a challenge due to high operational costs and market expansion investments.
AUTO1 reported revenue of €6.27 billion for the latest fiscal period, reflecting its significant scale in the European used car market. However, net income stood at a modest €20.9 million, indicating thin margins amid high operational expenses. The company’s negative operating cash flow of €219.7 million suggests ongoing reinvestment needs, while capital expenditures of €15.9 million highlight its asset-light digital model.
Diluted EPS of €0.096 underscores the company’s nascent profitability, with earnings power constrained by competitive pricing and logistics costs. AUTO1’s capital efficiency is challenged by its growth-focused strategy, as seen in its negative free cash flow. The asset-light model helps mitigate capital intensity, but scalability remains key to improving returns.
The company holds €371.8 million in cash and equivalents against total debt of €1.17 billion, indicating moderate leverage. While liquidity appears sufficient, the debt load could pressure financial flexibility if profitability does not improve. AUTO1’s balance sheet reflects its growth phase, with investments funded through a mix of debt and equity.
AUTO1 is prioritizing market expansion over near-term profitability, with revenue growth driven by platform adoption and geographic reach. The company does not pay dividends, reinvesting cash flows into scaling operations and technology. Growth trends hinge on increasing transaction volumes and operational leverage in a competitive landscape.
With a market cap of €5.45 billion, AUTO1 trades at a premium relative to its earnings, reflecting investor optimism about its disruptive potential. The high beta of 1.946 indicates significant volatility, aligning with its growth-stage profile and sector cyclicality. Market expectations are tied to execution on profitability and market share gains.
AUTO1’s strengths lie in its scalable digital platform, pan-European footprint, and data-driven pricing. However, profitability challenges and competitive pressures remain risks. The outlook depends on achieving operational efficiency and sustaining growth in a capital-intensive industry. Success will require balancing expansion with margin improvement.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |