DE · AG1.DE
AUTO1 Group SE
- Sector
- Consumer Cyclical · Auto - Dealerships
- Headquarters
- Berlin 10961
- Website
- auto1-group.com
Price · as of 2024-12-31
$18.13
Market cap 3.56B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $24.27 | +33.87% |
| Intrinsic Value(DCF) | $265.12 | +1,362.33% |
| Graham-Dodd Method(GD) | $3.32 | -81.7% |
| Graham Formula(GF) | $2.15 | -88.12% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2010 | |||||
| 2011 | |||||
| 2012 | |||||
| 2013 | |||||
| 2014 | |||||
| 2015 | |||||
| 2016 | |||||
| 2017 | $0.00 | $0.00 | |||
| 2018 | $0.00 | $0.00 | |||
| 2019 | $0.00 | $0.00 | |||
| 2020 | $46.50 | $44.12 | $0.00 | $0.00 | $6.79 |
| 2021 | $10.60 | $71.08 | $2,409.99 | $0.00 | $0.00 |
| 2022 | $7.11 | $19.97 | $3,505.51 | $0.00 | $0.00 |
| 2023 | $3.63 | $24.39 | $258.60 | $0.00 | $4.09 |
| 2024 | $22.32 | $24.27 | $20.46 | $3.32 | $2.15 |
AI valuation
Our deep-learning model estimates AUTO1 Group SE's (AG1.DE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $24.27
- Current price
- $18.13
- AI upside
- +33.87%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$265.12
+1,362.33% upside
Graham-Dodd
$3.32
-81.7% upside
Graham Formula
$2.15
-88.12% upside
About AUTO1 Group SE
AUTO1 Group SE operates an online marketplace for used vehicle sales to dealers and individual customers in Europe. It operates AUTO1.com for the sale of used cars to commercial car dealers; Autohero.com for sale of used cars to private customers; and wirkaufendeinauto.de, an online platform to sell their used cars to the company. The company was founded in 2012 and is based in Berlin, Germany.
- CEO
- Christian Bertermann
- Employees
- 5.55K
- Beta
- 1.97
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($265.12 ÷ $18.13) − 1 = +1,362.33% (DCF, example).