Data is not available at this time.
Agenus Inc. is a clinical-stage biotechnology company focused on developing immuno-oncology therapies designed to harness the body's immune system to fight cancer. The company operates in the highly competitive biopharmaceutical sector, leveraging its proprietary platforms to create novel antibody and cell therapy candidates. Agenus's core revenue model relies on strategic collaborations, licensing agreements, and milestone payments from partners, supplemented by grants and limited product sales. Its lead candidates, including botensilimab and balstilimab, target significant unmet needs in oncology, positioning the company as a niche player in the checkpoint inhibitor and T-cell engagement space. Agenus differentiates itself through a diversified pipeline and partnerships with larger biopharma firms, though its market position remains constrained by its clinical-stage status and reliance on external funding.
Agenus reported revenue of $103.5 million for FY 2024, primarily driven by collaboration agreements and grants. The company's net loss widened to $227.2 million, reflecting high R&D expenditures and operational inefficiencies. With an operating cash flow of -$158.3 million and minimal capital expenditures, the firm remains heavily reliant on external financing to sustain its clinical programs.
The company's diluted EPS of -$10.59 underscores its lack of earnings power in the near term. Agenus's capital efficiency is challenged by its cash-intensive R&D model, with limited near-term prospects for profitability. The absence of commercialized products exacerbates its dependence on non-dilutive funding and partnership milestones.
Agenus's financial health is precarious, with $40.4 million in cash and equivalents against $94.9 million in total debt. The negative operating cash flow and high burn rate raise liquidity concerns, necessitating additional capital raises or strategic transactions to fund operations beyond the short term.
Growth is contingent on clinical success and partnership monetization, with no dividends issued. The company's pipeline progression will dictate future revenue potential, though near-term losses are expected to persist given its developmental stage.
Market expectations are tied to clinical milestones and partnership announcements, with valuation reflecting high risk-reward dynamics typical of biotech firms. The absence of profitability metrics shifts focus to pipeline potential and binary catalysts.
Agenus's strategic advantages lie in its immuno-oncology expertise and collaborative partnerships, though execution risks remain high. The outlook hinges on clinical data readouts and the ability to secure additional funding or licensing deals to advance its pipeline.
Company filings, 10-K
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |