Previous Close | $72.23 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Albany International Corp. operates as a diversified industrial company with two primary segments: Machine Clothing (MC) and Albany Engineered Composites (AEC). The MC segment is a global leader in custom-designed fabrics and process belts used in paper, packaging, and other industrial applications, leveraging proprietary technology to enhance efficiency. The AEC segment specializes in advanced composite structures for aerospace and defense, serving high-growth markets with engineered solutions. Albany International maintains a strong competitive position through innovation, long-term customer relationships, and a reputation for reliability. Its dual-segment approach balances steady industrial demand with exposure to high-value aerospace opportunities, reinforcing its resilience across economic cycles. The company’s expertise in materials science and manufacturing precision allows it to command premium pricing and secure long-term contracts, particularly in aerospace, where performance and durability are critical.
Albany International reported revenue of $1.23 billion for FY 2024, with net income of $87.6 million, translating to diluted EPS of $2.80. Operating cash flow stood at $218.4 million, reflecting solid cash generation. Capital expenditures of $80.2 million indicate ongoing investments in growth and operational efficiency. The company’s ability to convert revenue into cash underscores disciplined cost management and working capital optimization.
The company’s earnings power is supported by its high-margin MC segment and the growth potential of AEC. With an operating cash flow margin of approximately 17.7%, Albany International demonstrates effective capital deployment. Its focus on aerospace composites aligns with long-term industry trends, while the MC segment provides stable cash flows, enhancing overall capital efficiency.
Albany International maintains a balanced financial position, with $115.3 million in cash and equivalents against total debt of $387.2 million. The manageable leverage and strong liquidity position provide flexibility for strategic investments or shareholder returns. The company’s disciplined approach to debt management ensures financial stability amid cyclical demand in its end markets.
Growth is driven by aerospace demand and industrial innovation, with AEC positioned for long-term expansion. The company pays a dividend of $1.04 per share, reflecting a commitment to returning capital to shareholders. While dividend growth has been modest, the payout remains sustainable, supported by consistent cash flows.
The market values Albany International at a premium, reflecting its niche leadership and growth prospects in engineered composites. Investors likely anticipate margin expansion in AEC and steady performance in MC, pricing in long-term aerospace tailwinds. The current valuation suggests confidence in the company’s ability to execute its dual-segment strategy.
Albany International’s strategic advantages include technological expertise, diversified revenue streams, and entrenched customer relationships. The outlook remains positive, with aerospace demand and industrial efficiency trends driving growth. Risks include cyclical exposure and competition, but the company’s innovation focus positions it well for sustained performance.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |