investorscraft@gmail.com

Intrinsic ValuereAlpha Tech Corp. Common Stock (AIRE)

Previous Close$0.38
Intrinsic Value
Upside potential
Previous Close
$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

reAlpha Tech Corp. operates at the intersection of technology and real estate, leveraging artificial intelligence to optimize property investments and short-term rental management. The company’s core revenue model is driven by its proprietary AI platform, which identifies high-yield real estate opportunities and automates rental operations, targeting both individual investors and institutional clients. Positioned in the proptech sector, reAlpha competes with traditional real estate firms and emerging tech-driven platforms by offering data-driven decision-making tools and scalable asset management solutions. Its market differentiation lies in its AI-first approach, which aims to reduce operational inefficiencies and enhance returns in the fragmented short-term rental market. The company’s growth is tied to broader trends in real estate digitization and the increasing demand for alternative investment vehicles. While still in its early stages, reAlpha’s technology could disrupt traditional models if it achieves widespread adoption and demonstrates consistent performance.

Revenue Profitability And Efficiency

In FY 2024, reAlpha reported modest revenue of $948,420, overshadowed by a significant net loss of -$26.0 million, reflecting high operating costs and investment in technology development. The diluted EPS of -$0.58 underscores the company’s pre-profitability stage. Operating cash flow was negative at -$6.0 million, though capital expenditures were relatively low at -$529,077, suggesting a lean approach to scaling infrastructure.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flows indicate it is prioritizing growth over near-term profitability, typical of early-stage tech firms. Capital efficiency metrics are not yet meaningful due to minimal revenue generation, but the focus on AI-driven real estate solutions could improve returns if adoption accelerates. The current burn rate highlights reliance on external funding to sustain operations.

Balance Sheet And Financial Health

reAlpha’s balance sheet shows $3.1 million in cash and equivalents against $6.0 million in total debt, signaling potential liquidity constraints without additional financing. The debt-to-equity structure suggests moderate leverage, but the lack of profitability raises concerns about long-term solvency. Shareholder equity is likely under pressure given the substantial net losses.

Growth Trends And Dividend Policy

Growth is centered on technology deployment and market penetration, with no dividends issued, as expected for a growth-focused tech company. The real estate tech sector’s expansion provides a tailwind, but reAlpha must prove its model’s scalability to attract further investment. Historical performance indicates high execution risk, with success contingent on achieving operational scale.

Valuation And Market Expectations

Market valuation likely reflects speculative optimism around AI’s potential in real estate, despite current financial underperformance. Investors may be pricing in long-term disruption potential, but the absence of positive cash flows or earnings tempers near-term expectations. Comparables in the proptech space suggest high volatility and binary outcomes based on execution.

Strategic Advantages And Outlook

reAlpha’s AI platform represents a differentiated offering in a competitive market, but its success hinges on technological efficacy and customer acquisition. The outlook remains uncertain, with upside tied to platform adoption and cost discipline. Macroeconomic factors, including interest rates and real estate demand, will also influence performance. Strategic partnerships or additional funding could mitigate near-term risks.

Sources

Company filings (CIK: 0001859199)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount