Previous Close | $11.08 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
a.k.a. Brands Holding Corp. operates as a digitally-native fashion platform targeting Gen Z and millennial consumers. The company owns and scales a portfolio of direct-to-consumer brands, leveraging data-driven insights to optimize marketing, inventory, and customer engagement. Its revenue model hinges on e-commerce sales, with a focus on curated, trend-driven apparel and accessories. AKA competes in the highly fragmented online fashion sector, differentiating itself through agile brand acquisition and integration, as well as a deep understanding of digital consumer behavior. The company’s market position is bolstered by its ability to identify and nurture niche brands, though it faces intense competition from larger retailers and pure-play e-commerce platforms. By maintaining a lean operational structure and capitalizing on social media-driven demand, AKA aims to sustain growth in a rapidly evolving retail landscape.
In FY 2024, AKA reported revenue of $574.7 million but recorded a net loss of $25.99 million, reflecting margin pressures and operational challenges. Diluted EPS stood at -$2.46, underscoring profitability struggles. Operating cash flow was marginally positive at $669,000, while capital expenditures totaled $11.59 million, indicating ongoing investments in digital infrastructure and brand development.
The company’s negative net income and EPS highlight weak earnings power in the near term. Capital efficiency appears constrained, as operating cash flow barely covers minimal expenditures. AKA’s ability to improve profitability hinges on scaling acquired brands and optimizing marketing spend, but current metrics suggest limited near-term earnings traction.
AKA’s balance sheet shows $24.19 million in cash and equivalents against $183.59 million in total debt, signaling moderate liquidity but elevated leverage. The absence of dividends aligns with its growth-focused strategy, though debt levels may constrain financial flexibility if profitability does not improve.
Revenue trends are not disclosed, but the net loss suggests growth may come at the expense of margins. AKA does not pay dividends, reinvesting cash flow into brand acquisitions and digital expansion. Future growth will likely depend on successful integration of new brands and e-commerce scalability.
With a negative EPS and high debt load, AKA’s valuation likely reflects market skepticism about its path to profitability. Investors may be pricing in execution risks, particularly in a competitive digital fashion space where customer acquisition costs remain elevated.
AKA’s strengths lie in its agile brand portfolio and digital-first approach, but macroeconomic headwinds and competition pose risks. The outlook depends on its ability to achieve scale efficiencies and improve unit economics, though near-term challenges persist.
Company filings (CIK: 0001865107), FY 2024 financial data
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |