Data is not available at this time.
Artefact SA operates in the competitive advertising and data consulting sector, specializing in data-driven marketing solutions. The company provides a comprehensive suite of services, including AI-driven data strategy, digital marketing, and e-commerce optimization, positioning itself as a hybrid between a traditional advertising agency and a data science consultancy. Its expertise in AI algorithms, data lakes, and martech platforms allows it to cater to businesses seeking advanced analytics and automation. Artefact differentiates itself through its integrated approach, combining creative advertising with technical data solutions, which appeals to clients navigating digital transformation. The company’s rebranding from NetBooster SA in 2018 reflects its strategic pivot toward data-centric services, aligning with growing demand for AI and analytics in marketing. While the advertising industry remains fragmented, Artefact’s niche focus on data-driven campaigns and consulting provides a defensible market position, particularly in Europe where digital transformation investments are accelerating.
In FY 2020, Artefact reported revenue of €75.1 million, with net income of €3.9 million, translating to a diluted EPS of €0.0947. Operating cash flow stood at €7.6 million, indicating healthy cash generation relative to net income. Capital expenditures were modest at €0.2 million, reflecting a capital-light business model. The company’s profitability metrics suggest efficient operations, though its beta of 1.72 indicates higher volatility compared to the broader market.
Artefact’s earnings power is supported by its ability to monetize data-driven marketing services, with a focus on high-margin consulting and AI projects. The company’s operating cash flow coverage of net income demonstrates solid capital efficiency, though its reliance on client-driven projects may lead to cyclical earnings. The absence of significant capex suggests a scalable model, but growth may require continued investment in talent and technology.
Artefact’s balance sheet shows €27.9 million in cash and equivalents against €33.9 million in total debt, indicating a manageable leverage position. The company’s liquidity appears adequate, with no dividend payouts allowing for reinvestment. However, the debt level warrants monitoring, particularly in a competitive industry where client budgets can fluctuate.
Artefact’s growth is tied to the expansion of data-driven marketing and AI adoption, though its revenue base remains relatively small. The company does not pay dividends, opting to retain earnings for organic growth or strategic acquisitions. Its focus on high-value services like AI industrialization could drive future top-line expansion if demand for advanced analytics sustains.
With no disclosed market capitalization, Artefact’s valuation is unclear, though its niche positioning in data marketing could attract premium multiples if growth accelerates. The high beta suggests investor expectations of volatility, likely reflecting sensitivity to advertising spend cycles and tech adoption trends.
Artefact’s dual expertise in marketing and data science provides a unique edge, particularly as brands prioritize ROI-driven campaigns. Its outlook hinges on sustained demand for AI and analytics, though competition from larger agencies and tech firms poses risks. Strategic partnerships or acquisitions could enhance its capabilities and market reach in the medium term.
Company description, financial data from public filings (FY 2020), and industry context.
show cash flow forecast
| Fiscal year | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |