Data is not available at this time.
AdUX SA operates in the competitive advertising services sector, specializing in non-intrusive and in-content advertising solutions across multiple European markets, including France, Belgium, Italy, and Spain. The company differentiates itself through geomarketing and brand content services, leveraging localized and contextual ad placements to enhance engagement. Its revenue model is primarily driven by digital advertising campaigns, serving both direct clients and programmatic platforms. AdUX occupies a niche position by focusing on high-impact, user-friendly ad formats, avoiding disruptive tactics common in the industry. The company’s international footprint provides diversification but also exposes it to regional economic fluctuations and ad spend volatility. Despite its modest size, AdUX maintains relevance by adapting to trends like programmatic buying and data-driven targeting, though it faces stiff competition from larger global ad networks and tech-driven platforms.
AdUX reported revenue of €24.6 million in its latest fiscal year, with net income of €3.7 million, reflecting a healthy net margin of approximately 15%. Operating cash flow stood at €1.3 million, though capital expenditures were modest at €0.4 million, indicating limited reinvestment in growth. The company’s profitability metrics suggest efficient cost management, though its scalability in a crowded market remains a question.
The company’s diluted EPS of €0.59 underscores its ability to generate earnings despite its small scale. With no dividend payouts, AdUX retains earnings for operational flexibility, though its capital efficiency is tempered by a debt load of €5.4 million, which could constrain future investments if not managed prudently.
AdUX holds €1.97 million in cash and equivalents against total debt of €5.4 million, resulting in a leveraged but manageable position. The absence of dividends suggests a focus on debt servicing or organic growth. Its current liquidity appears adequate, but the balance sheet lacks significant buffers for downturns in ad spend.
AdUX’s growth is tied to digital advertising trends, with no recent dividend history indicating a reinvestment strategy. The company’s modest market cap of €11.1 million and low beta (0.527) suggest limited volatility but also subdued investor expectations. Its international operations provide growth avenues, though reliance on ad budgets makes revenue cyclical.
The market values AdUX at a modest €11.1 million, reflecting its niche position and small-scale operations. The lack of dividends and limited capex signal cautious growth ambitions, with investors likely pricing in steady but unspectacular performance in a competitive sector.
AdUX’s focus on non-intrusive advertising and geomarketing services offers differentiation, but its outlook hinges on sustaining client demand amid competition. Its lean operations and profitability are strengths, but scalability challenges and debt levels warrant monitoring. The company’s ability to innovate in ad tech and expand its client base will be critical for long-term relevance.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |