investorscraft@gmail.com

Intrinsic Value of Alamo Group Inc. (ALG)

Previous Close$226.21
Intrinsic Value
Upside potential
Previous Close
$226.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alamo Group Inc. operates in the industrial equipment sector, specializing in the design, manufacture, and distribution of high-quality vegetation management and infrastructure maintenance equipment. The company serves diverse end markets, including governmental, agricultural, and commercial sectors, with brands like Alamo, Rhino, and Schwarze. Its revenue model is driven by equipment sales, aftermarket parts, and service offerings, positioning it as a key player in niche markets with strong brand recognition and customer loyalty. Alamo Group leverages its engineering expertise and decentralized operational structure to maintain agility and responsiveness to regional demand. The company competes in fragmented markets, where its focus on durability, innovation, and customer support differentiates it from smaller regional players and larger diversified manufacturers. Its strategic acquisitions further bolster its market share and technological capabilities.

Revenue Profitability And Efficiency

Alamo Group reported revenue of $1.63 billion for FY 2024, with net income of $115.9 million, reflecting a net margin of approximately 7.1%. Diluted EPS stood at $9.63, demonstrating solid earnings power. Operating cash flow was robust at $209.8 million, supported by efficient working capital management. Capital expenditures of $25 million indicate disciplined reinvestment to sustain growth without overextending resources.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to generate consistent operating cash flow, which exceeds net income, suggesting high-quality earnings. With modest capital expenditures relative to cash flow, Alamo Group maintains strong capital efficiency, allowing for reinvestment in innovation and strategic acquisitions while preserving financial flexibility.

Balance Sheet And Financial Health

Alamo Group’s balance sheet remains healthy, with $197.3 million in cash and equivalents against total debt of $226.9 million, reflecting a conservative leverage profile. The company’s liquidity position and manageable debt levels provide stability, supporting ongoing operations and potential growth initiatives without undue financial strain.

Growth Trends And Dividend Policy

Revenue growth trends reflect steady demand across Alamo Group’s end markets, supported by infrastructure spending and agricultural needs. The company’s dividend policy, with a $1.04 annual payout per share, signals a commitment to returning capital to shareholders while retaining sufficient earnings for reinvestment, balancing growth and income objectives.

Valuation And Market Expectations

Alamo Group’s valuation metrics suggest market expectations of stable growth, with its P/E ratio and cash flow multiples reflecting investor confidence in its niche market positioning and operational execution. The company’s ability to maintain margins and cash flow generation supports its current valuation levels.

Strategic Advantages And Outlook

Alamo Group’s strategic advantages include its strong brand portfolio, decentralized operations, and focus on durable, high-performance equipment. The outlook remains positive, driven by infrastructure investment trends and demand for vegetation management solutions. Continued focus on innovation and strategic acquisitions should further solidify its market position.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount