Data is not available at this time.
Media-Maker S.p.A. operates in the branded content and media production sector, specializing in Italy’s fast-moving digital and traditional media landscape. The company generates revenue through editorial content production, branded content consulting, and integrated marketing services, catering to businesses seeking tailored communication strategies. Its diversified service portfolio includes digital and physical advertising, studio production for TV and film, and multimedia content creation, positioning it as a versatile player in Italy’s competitive media market. Media-Maker’s niche expertise in branded content allows it to serve clients across industries, though its relatively recent incorporation (2017) suggests it is still scaling operations. The company’s reliance on Italy’s domestic market exposes it to regional economic fluctuations, but its multi-channel approach—spanning digital outdoors, infopads, and studio productions—provides resilience against sector-specific downturns. While smaller than global competitors, its integrated model and focus on high-value content creation differentiate it in a crowded space.
In FY 2022, Media-Maker reported revenue of €13.6 million, but net losses widened to €6.7 million, reflecting operational challenges or strategic investments. Positive operating cash flow of €1.6 million suggests some liquidity generation, though capital expenditures (€2.3 million) exceeded this, indicating reinvestment needs. The lack of diluted EPS underscores unprofitability, likely due to high costs relative to scale.
The company’s negative net income and absence of EPS highlight weak earnings power, possibly due to upfront production costs or low-margin contracts. Capital efficiency appears strained, with capex outweighing operating cash flow, though this may support future growth if studios and digital infrastructure yield returns.
Media-Maker’s balance sheet shows limited liquidity (€0.4 million cash) against significant total debt (€10.5 million), raising leverage concerns. The negative equity position (implied by net losses) further stresses financial health, necessitating careful debt management or equity raises to sustain operations.
No dividends were paid in FY 2022, aligning with reinvestment priorities amid losses. Growth prospects hinge on scaling high-margin branded content services, but the lack of historical data makes trend analysis difficult. The studio and digital expansion could drive future revenue if demand for localized content persists.
With a market cap of €2.1 million, the company trades at a fraction of revenue, reflecting skepticism about profitability. The low beta (0.27) suggests limited correlation to broader markets, possibly due to its niche focus or illiquidity.
Media-Maker’s integrated production capabilities and Italy-centric focus offer localized advantages, but profitability challenges and high leverage pose risks. Success depends on monetizing studio assets and expanding higher-margin consulting services, though macroeconomic pressures could delay a turnaround.
Company description, financials derived from disclosed ticker data (EURONEXT).
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |