Data is not available at this time.
Mare Nostrum SA operates in the staffing and employment services sector, providing human resources solutions primarily to SMEs in France and internationally. The company’s core revenue model is built around temporary employment, recruitment consultancy, training, and wage portage services, catering to businesses seeking flexible workforce solutions. Its professional mobility services further enhance its value proposition, addressing the evolving needs of a dynamic labor market. Positioned in a competitive industry dominated by larger players, Mare Nostrum differentiates itself through localized expertise and tailored HR services, though its scale remains modest compared to global staffing firms. The company’s focus on SMEs allows it to carve a niche, but it faces challenges from digital staffing platforms and economic cyclicality impacting hiring demand. Despite its regional presence, Mare Nostrum’s diversified service portfolio provides resilience, though its market share remains limited in the broader European staffing landscape.
In FY 2023, Mare Nostrum reported revenue of €169.6 million, reflecting its active engagement in the staffing market. However, the company posted a net loss of €11.7 million, with diluted EPS of -€1.55, indicating profitability challenges amid competitive and operational pressures. Operating cash flow of €5.9 million suggests some liquidity generation, though capital expenditures of €0.8 million were minimal, highlighting restrained investment activity.
The company’s negative net income and EPS underscore weak earnings power, likely driven by margin compression or elevated costs. With limited capital expenditures, Mare Nostrum’s capital efficiency appears constrained, as its operating cash flow barely covers debt obligations. The lack of significant reinvestment may hinder growth, though it could reflect a cautious approach in a challenging market.
Mare Nostrum’s balance sheet shows €4.8 million in cash against €21.1 million in total debt, indicating a leveraged position with modest liquidity. The debt burden relative to its market cap (€3.7 million) raises concerns about financial flexibility, though operating cash flow provides some coverage. Absence of dividends aligns with its loss-making status and capital preservation priorities.
The company’s revenue base suggests stable demand for its services, but persistent losses signal growth headwinds. No dividends were paid in FY 2023, consistent with its unprofitable performance. Future growth may depend on cost optimization or expansion into higher-margin services, though the cyclical nature of staffing demand adds uncertainty.
With a market cap of €3.7 million and a beta of 1.05, Mare Nostrum is a micro-cap stock with market-aligned volatility. Investors likely price in its financial struggles, as reflected in the negative EPS. The valuation appears subdued, factoring in limited near-term earnings potential and sector competitiveness.
Mare Nostrum’s regional SME focus and service diversification offer niche advantages, but profitability challenges and leverage limit its strategic flexibility. The outlook remains cautious, hinging on operational improvements or market consolidation. Economic recovery could boost demand, but the company must address cost structures to capitalize on opportunities.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |