Data is not available at this time.
Miliboo SA operates in the competitive furnishings, fixtures, and appliances sector, specializing in modern, design-forward furniture for residential and commercial spaces. The company’s product portfolio spans sofas, armchairs, tables, storage solutions, and garden furniture, catering to diverse consumer needs. By leveraging an online-first sales model, Miliboo minimizes overhead costs while maximizing reach, positioning itself as a nimble player in the European e-commerce furniture market. Its focus on affordability and contemporary aesthetics allows it to compete with both mass-market retailers and boutique designers. The company’s direct-to-consumer approach enhances margins and customer engagement, though it faces stiff competition from larger omnichannel retailers and global e-commerce platforms. Miliboo’s niche lies in balancing quality and price, appealing to urban consumers seeking stylish yet functional home solutions without premium markups.
Miliboo reported revenue of €43.3 million for FY 2024, with net income of €2.38 million, reflecting a net margin of approximately 5.5%. Operating cash flow stood at €2.34 million, while capital expenditures totaled €1.24 million, indicating disciplined reinvestment. The company’s online model likely contributes to lower operating costs, though competitive pressures may constrain margin expansion.
Diluted EPS of €0.35 underscores modest but stable earnings power. With €5.44 million in cash and equivalents against €4.1 million in total debt, the company maintains a conservative leverage profile. Operating cash flow coverage of capital expenditures suggests adequate liquidity for growth initiatives, though scalability remains a challenge in a fragmented market.
Miliboo’s balance sheet is relatively healthy, with cash reserves exceeding total debt. The debt-to-equity ratio appears manageable, supported by positive operating cash flow. However, the lack of dividend payouts signals a focus on retaining earnings for operational flexibility or growth, aligning with its small-cap status.
Revenue growth trends are undisclosed, but the company’s zero-dividend policy prioritizes reinvestment over shareholder returns. Market cap of €8.87 million suggests limited scale, though the beta of 1.112 indicates higher volatility relative to the broader market, typical for niche consumer cyclical firms.
Trading at a market cap of €8.87 million, Miliboo’s valuation reflects its small size and niche positioning. The absence of dividends and modest earnings may deter income-focused investors, but its debt-light structure and cash reserves provide a buffer against downturns.
Miliboo’s agility in e-commerce and targeted product offerings are key advantages, though reliance on discretionary spending exposes it to economic cycles. Expansion into adjacent categories or geographies could drive growth, but execution risks persist. The outlook hinges on sustaining online traction amid rising competition.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |