Data is not available at this time.
Nextedia S.A. operates as a digital marketing services provider in France, specializing in cybersecurity, cloud and digital workspace solutions, and customer experience enhancement. The company serves businesses seeking to optimize their digital transformation, leveraging its expertise in integrated marketing and technology-driven services. Positioned in the competitive advertising agencies sector, Nextedia differentiates itself through a hybrid approach that combines digital marketing with IT solutions, catering to the growing demand for secure and seamless digital interactions. The firm’s rebranding from Social Mix Media Group in 2013 reflects its strategic pivot toward comprehensive digital services, aligning with broader industry trends favoring cloud adoption and cybersecurity. While its market cap suggests a smaller player, Nextedia’s niche focus on the French market allows it to maintain relevance amid larger global competitors. The absence of dividends indicates a reinvestment strategy aimed at sustaining growth in a rapidly evolving digital landscape.
Nextedia reported revenue of €64.6 million, with net income of €1.9 million, reflecting modest profitability in a competitive sector. The diluted EPS of €0.049 underscores its small-scale earnings power. Operating cash flow of €2.6 million suggests reasonable liquidity generation, though capital expenditures were negligible, indicating limited reinvestment in physical assets during the period.
The company’s earnings are driven by its digital marketing and IT services, with a beta of 0.812 indicating lower volatility relative to the market. The absence of significant capital expenditures implies capital-light operations, though this may limit scalability. The €9.7 million in cash reserves provides a buffer for strategic initiatives or potential downturns.
Nextedia maintains a conservative balance sheet, with €9.7 million in cash and equivalents against €6.7 million in total debt, reflecting a solid liquidity position. The debt level is manageable, supported by positive operating cash flow, suggesting financial stability despite its smaller size in the advertising and IT services sector.
The company’s growth appears organic, with no dividends paid, signaling a focus on reinvesting earnings into operations or acquisitions. The lack of capex may imply reliance on partnerships or asset-light expansion. Given its niche focus, growth is likely tied to demand for digital transformation services in France.
With a market cap of €21.1 million, Nextedia trades at a modest valuation, reflecting its small-scale operations and regional focus. The beta below 1 suggests lower systematic risk, but investor expectations may be tempered by limited visibility in a crowded market. The absence of dividends may also weigh on broader investor appeal.
Nextedia’s integration of digital marketing with IT solutions provides a differentiated offering, though competition from larger agencies poses challenges. Its strong cash position and low debt provide flexibility, but growth depends on capturing a larger share of France’s digital services market. The outlook hinges on its ability to scale its hybrid model without significant capital outlays.
Company filings, Euronext Paris
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |