investorscraft@gmail.com

Intrinsic ValueAltynGold plc (ALTN.L)

Previous Close£1,530.00
Intrinsic Value
Upside potential
Previous Close
£1,530.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AltynGold plc operates as a gold exploration and development company, primarily focused on the Sekisovskoye gold mine in Kazakhstan. The company generates revenue through the extraction and sale of gold doré, which contains both gold and silver. Operating in the highly cyclical gold sector, AltynGold benefits from direct exposure to commodity prices, though this also introduces volatility. Its market position is regional, with operations concentrated in Kazakhstan, a jurisdiction known for its mineral-rich deposits but also subject to geopolitical and regulatory risks. The company’s subsidiary structure under African Resources Limited provides strategic oversight, but its relatively small scale limits its competitive edge against larger global miners. AltynGold’s focus on a single flagship asset underscores both its specialization and concentration risk, requiring efficient operational execution to maintain profitability amid fluctuating gold prices.

Revenue Profitability And Efficiency

In its latest fiscal year, AltynGold reported revenue of 96.5 million GBp, with net income of 26.4 million GBp, reflecting a robust margin for a junior miner. The company’s diluted EPS of 0.97 GBp indicates reasonable earnings power relative to its share count. Operating cash flow of 29.4 million GBp suggests solid cash generation, though capital expenditures of 17.9 million GBp highlight ongoing investment needs to sustain production.

Earnings Power And Capital Efficiency

AltynGold’s earnings are heavily tied to gold prices, with its net income demonstrating sensitivity to commodity cycles. The company’s capital efficiency is moderate, as evidenced by its capex-to-cash-flow ratio, which reflects necessary reinvestment in its sole producing asset. With no dividend payouts, retained earnings are likely directed toward debt reduction or mine development.

Balance Sheet And Financial Health

The company holds 10.4 million GBp in cash against total debt of 60.1 million GBp, indicating a leveraged position common in mining. While operating cash flow covers interest obligations, the debt load could constrain flexibility during downturns. The absence of dividends aligns with a focus on balance sheet stabilization.

Growth Trends And Dividend Policy

AltynGold’s growth hinges on Sekisovskoye’s output and exploration success, with no current dividend policy. Its market cap of ~109 million GBp reflects modest investor expectations, likely pricing in single-asset risks and gold price volatility. Future performance will depend on operational efficiency and commodity trends.

Valuation And Market Expectations

Trading with a beta of 1.04, AltynGold’s stock mirrors gold price movements closely. The lack of dividends and reliance on a single mine suggest the market values it as a speculative play on gold, rather than a stable income generator.

Strategic Advantages And Outlook

AltynGold’s key advantage is its low-cost jurisdiction and focused asset base, but its small scale and debt pose challenges. The outlook remains tied to gold prices and operational execution, with geopolitical risks in Kazakhstan an additional factor. Successful resource expansion could enhance long-term viability.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount