investorscraft@gmail.com

Intrinsic ValueToosla S.A. (ALTOO.PA)

Previous Close0.10
Intrinsic Value
Upside potential
Previous Close
0.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Toosla SA operates in the competitive short-term car rental market in France, leveraging a digital-first approach through its proprietary app. The company targets urban consumers seeking flexible mobility solutions, positioning itself as an alternative to traditional car rental services and ride-hailing platforms. Its revenue model is primarily driven by rental fees, with potential ancillary income from insurance and convenience services. The French mobility sector is highly fragmented, with Toosla competing against established players and emerging mobility-as-a-service providers. Despite its niche focus, the company faces challenges in scaling operations and achieving profitability amid high operational costs and capital intensity. Its market position remains modest, with growth contingent on expanding its fleet and enhancing user acquisition strategies in a price-sensitive environment.

Revenue Profitability And Efficiency

Toosla reported revenue of €10.6 million for the period, reflecting its operational scale in the short-term rental market. However, the company posted a net loss of €3.9 million, underscoring ongoing profitability challenges. Operating cash flow was positive at €526,254, but significant capital expenditures of €16.4 million indicate heavy investment in fleet expansion and technology, weighing on free cash flow generation.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -€0.52 highlights its current lack of earnings power, driven by high operating costs relative to revenue. Capital efficiency remains strained, with substantial investments in fleet assets and platform development. The negative net income and elevated capital expenditures suggest the business is in a growth phase, prioritizing expansion over near-term profitability.

Balance Sheet And Financial Health

Toosla’s balance sheet shows €3.3 million in cash and equivalents, against total debt of €16.4 million, indicating a leveraged position. The high debt load relative to cash reserves raises liquidity concerns, particularly given the company’s ongoing losses. The capital-intensive nature of the business necessitates careful management of financing needs to sustain operations and growth initiatives.

Growth Trends And Dividend Policy

Growth is focused on expanding Toosla’s rental fleet and enhancing its digital platform to capture a larger share of the French mobility market. The company does not pay dividends, reinvesting all cash flows into operations. Given its current financial trajectory, dividend payments are unlikely in the near term as the company prioritizes scaling its business model.

Valuation And Market Expectations

With a market capitalization of €3.9 million, Toosla trades at a discount to its revenue, reflecting investor skepticism about its path to profitability. The high beta of 1.533 indicates significant volatility, aligning with the risks inherent in its capital-intensive, growth-focused strategy. Market expectations appear muted, pending clearer signs of sustainable financial improvement.

Strategic Advantages And Outlook

Toosla’s app-based model offers convenience and flexibility, differentiating it from traditional rental services. However, the outlook remains uncertain due to competitive pressures and high operational costs. Success hinges on achieving scale efficiencies, optimizing fleet utilization, and securing additional funding. The company’s ability to navigate these challenges will determine its long-term viability in the evolving mobility sector.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount