investorscraft@gmail.com

Intrinsic ValueAlexander's, Inc. (ALX)

Previous Close$244.90
Intrinsic Value
Upside potential
Previous Close
$244.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alexander's, Inc. operates as a real estate investment trust (REIT) specializing in high-profile commercial properties in the New York City metropolitan area. The company's core revenue model is driven by leasing premium office, retail, and showroom spaces, with a focus on long-term tenants in prime locations such as Manhattan. Its portfolio includes iconic properties like 731 Lexington Avenue, home to Bloomberg LP, reinforcing its reputation for high-quality assets. The firm's market position is bolstered by strategic ownership in densely populated, high-demand urban areas, ensuring stable occupancy and rental income. Unlike diversified REITs, Alexander's maintains a concentrated portfolio, emphasizing quality over quantity, which allows for meticulous asset management and premium pricing. The company benefits from its association with Vornado Realty Trust, its majority owner, which provides operational synergies and market expertise. This niche focus positions Alexander's as a specialized player in the luxury commercial real estate segment, catering to high-end tenants seeking prestige locations.

Revenue Profitability And Efficiency

Alexander's reported revenue of $226.4 million for the period, with net income of $43.4 million, translating to a diluted EPS of $8.46. Operating cash flow stood at $54.1 million, reflecting efficient property management and strong tenant retention. The absence of capital expenditures suggests a mature portfolio with limited reinvestment needs, contributing to robust cash generation.

Earnings Power And Capital Efficiency

The company demonstrates solid earnings power, supported by high-quality assets and long-term leases. With no capital expenditures recorded, free cash flow closely aligns with operating cash flow, highlighting capital efficiency. The diluted EPS of $8.46 underscores effective utilization of equity, though leverage metrics should be monitored given total debt of $1.1 billion.

Balance Sheet And Financial Health

Alexander's maintains a strong liquidity position with $338.5 million in cash and equivalents, providing flexibility against $1.1 billion in total debt. The debt load is substantial but manageable given the stable cash flows from premium properties. The balance sheet reflects a REIT structure, prioritizing income distribution over retained earnings.

Growth Trends And Dividend Policy

Growth is primarily driven by rental escalations and high occupancy rates rather than portfolio expansion. The company's dividend policy is aggressive, with a $18.00 per share payout, signaling confidence in sustained cash flows. This aligns with REIT requirements to distribute most taxable income, appealing to income-focused investors.

Valuation And Market Expectations

The market likely values Alexander's for its premium assets and reliable income stream, though high leverage may temper multiples. The dividend yield and urban real estate exposure position it as a defensive play, with valuations sensitive to interest rates and NYC commercial real estate trends.

Strategic Advantages And Outlook

Alexander's benefits from prime NYC locations and institutional-grade tenants, ensuring stability. The outlook hinges on urban real estate demand post-pandemic, with hybrid work posing a risk. However, its niche focus and Vornado affiliation provide resilience, making it a differentiated player in the REIT sector.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount