Previous Close | $32.62 |
Intrinsic Value | $1.12 |
Upside potential | -97% |
Data is not available at this time.
Amalgamated Financial Corp. operates as a socially responsible bank, catering primarily to nonprofit organizations, labor unions, and political entities. Its core revenue model revolves around interest income from loans and securities, complemented by fee-based services such as treasury management and digital banking solutions. The company distinguishes itself through its mission-driven approach, aligning financial services with progressive social and environmental values, which resonates strongly with its niche client base. Positioned in the competitive regional banking sector, Amalgamated leverages its specialized expertise and ethical branding to maintain a loyal customer base and differentiate from traditional banks. Its focus on sustainability and advocacy-driven banking provides a unique value proposition, though its market share remains modest compared to larger financial institutions. The company’s emphasis on digital transformation and tailored financial solutions further strengthens its positioning in a rapidly evolving industry.
Amalgamated Financial Corp. reported revenue of $316.5 million for FY 2024, with net income reaching $106.4 million, reflecting a healthy net margin of approximately 33.6%. Diluted EPS stood at $3.44, demonstrating solid earnings power. Operating cash flow of $124.1 million indicates efficient cash generation, while negligible capital expenditures suggest a lean operational structure. The company’s profitability metrics underscore its ability to monetize its specialized banking services effectively.
The company’s earnings power is supported by a stable interest income stream and disciplined cost management. With no significant capital expenditures, Amalgamated allocates resources efficiently, focusing on high-return activities such as lending and fee-based services. The absence of heavy investment in physical infrastructure aligns with its digital-first strategy, enhancing capital efficiency and scalability in serving its targeted client segments.
Amalgamated maintains a conservative balance sheet, with $60.7 million in cash and equivalents against total debt of $334.1 million, indicating manageable leverage. The company’s liquidity position appears adequate to meet short-term obligations, while its debt levels are reasonable relative to its asset base. Financial health is further supported by consistent operating cash flows, providing stability in uncertain economic conditions.
Growth trends reflect steady performance, with revenue and net income showing resilience in a competitive banking environment. The company’s dividend policy, offering $0.47 per share, signals confidence in sustained profitability and cash flow generation. While growth may be tempered by its niche focus, Amalgamated’s commitment to shareholder returns underscores its stable financial footing and disciplined capital allocation strategy.
Trading at a diluted EPS of $3.44, Amalgamated’s valuation reflects its niche market positioning and steady earnings profile. Market expectations likely hinge on its ability to maintain profitability amid interest rate fluctuations and competitive pressures. The company’s socially responsible branding may attract ESG-focused investors, though its smaller scale could limit valuation premiums compared to larger peers.
Amalgamated’s strategic advantages lie in its mission-aligned banking model and specialized client relationships. The outlook remains positive, driven by demand for ethical financial services and digital innovation. However, macroeconomic headwinds and regulatory changes pose risks. The company’s ability to balance growth with its social mission will be critical in sustaining long-term success.
Company filings, financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |