investorscraft@gmail.com

Intrinsic Value of AMETEK, Inc. (AME)

Previous Close$180.97
Intrinsic Value
Upside potential
Previous Close
$180.97

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AMETEK, Inc. operates as a leading global manufacturer of electronic instruments and electromechanical devices, serving a diverse range of industries including aerospace, power generation, industrial automation, and healthcare. The company’s revenue model is built on high-margin, niche products with long lifecycles, supported by a mix of recurring aftermarket services and innovative R&D-driven solutions. Its two core segments—Electronic Instruments (EIG) and Electromechanical (EMG)—cater to mission-critical applications, ensuring steady demand even in cyclical markets. AMETEK’s competitive edge lies in its ability to deliver precision-engineered solutions through a decentralized operating structure, fostering agility and customer-centric innovation. The company maintains a strong market position by targeting high-growth sectors like renewable energy and electric vehicles, while leveraging acquisitions to expand its technological capabilities and geographic reach. Its reputation for reliability and performance has solidified long-term relationships with blue-chip clients, reinforcing its leadership in specialized industrial and electronic markets.

Revenue Profitability And Efficiency

In FY 2024, AMETEK reported revenue of $6.94 billion, with net income of $1.38 billion, reflecting a robust net margin of approximately 19.8%. Diluted EPS stood at $5.93, underscoring efficient earnings conversion. Operating cash flow reached $1.83 billion, while capital expenditures were modest at $127 million, indicating disciplined capital allocation and high cash generation relative to reinvestment needs.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its consistent operating cash flow, which covers capital expenditures by a wide margin, supporting both growth initiatives and shareholder returns. AMETEK’s capital efficiency is further highlighted by its ability to maintain high margins in niche markets, with R&D and acquisitions driving incremental returns on invested capital.

Balance Sheet And Financial Health

AMETEK’s balance sheet remains solid, with $374 million in cash and equivalents against total debt of $2.08 billion. The manageable leverage and strong cash flow provide flexibility for strategic acquisitions and organic investments. The company’s financial health is further reinforced by its ability to service debt while funding dividends and growth initiatives.

Growth Trends And Dividend Policy

AMETEK has demonstrated steady growth through a combination of organic innovation and strategic acquisitions, targeting mid-single-digit annual revenue expansion. The company pays a reliable dividend, with a FY 2024 payout of $1.12 per share, reflecting a conservative payout ratio and commitment to returning capital to shareholders while retaining ample liquidity for growth.

Valuation And Market Expectations

The market values AMETEK for its resilient business model and consistent execution, with a premium likely attached to its high-margin, defensible niches. Investors expect continued outperformance in industrial technology, supported by disciplined M&A and operational excellence, though macroeconomic cyclicality remains a watchpoint.

Strategic Advantages And Outlook

AMETEK’s decentralized structure, focus on high-value niches, and acquisitive growth strategy position it well for long-term success. Near-term headwinds in industrial demand may arise, but the company’s diversified end markets and innovation pipeline provide resilience. The outlook remains positive, with opportunities in electrification and automation likely to drive future growth.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount