US · AME
AMETEK, Inc.
- Sector
- Industrials · Industrial - Machinery
- Headquarters
- Berwyn, PA 19312-1177
- Website
- ametek.com
Price · as of 2025-12-31
$230.48
Market cap 55.07B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $144.45 | -37.33% |
| Intrinsic Value(DCF) | $113.50 | -50.75% |
| Graham-Dodd Method(GD) | $28.55 | -87.61% |
| Graham Formula(GF) | $92.77 | -59.75% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $29.26 | $42.65 | $12.62 | $6.66 | $45.13 |
| 2012 | $38.94 | $45.42 | $42.96 | $7.56 | $36.55 |
| 2013 | $49.98 | $50.68 | $21.24 | $9.99 | $33.05 |
| 2014 | $48.21 | $51.23 | $8.35 | $9.56 | $46.80 |
| 2015 | $44.94 | $48.09 | $3.12 | $9.22 | $17.20 |
| 2016 | $50.51 | $51.24 | $4.88 | $7.52 | $10.74 |
| 2017 | $74.65 | $65.03 | $4.52 | $13.37 | $58.04 |
| 2018 | $75.06 | $66.93 | $4.36 | $11.20 | $68.02 |
| 2019 | $85.03 | $72.11 | $12.04 | $15.20 | $53.90 |
| 2020 | $117.68 | $90.11 | $8.24 | $15.74 | $0.00 |
| 2021 | $123.04 | $95.50 | $3.95 | $16.52 | $125.88 |
| 2022 | $133.07 | $101.42 | $2.19 | $21.03 | $92.45 |
| 2023 | $179.10 | $120.84 | $40.26 | $23.40 | $85.55 |
| 2024 | $182.76 | $131.47 | $3.11 | $26.37 | $77.98 |
| 2025 | $241.46 | $144.45 | $13.12 | $28.55 | $92.77 |
AI valuation
Our deep-learning model estimates AMETEK, Inc.'s (AME) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $144.45
- Current price
- $230.48
- AI upside
- -37.33%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$113.50
-50.75% upside
Graham-Dodd
$28.55
-87.61% upside
Graham Formula
$92.77
-59.75% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| AME | AMETEK, Inc. | $230.48 | 55.07B | -37% | -51% | -88% | -60% | 37.59 | 5.24 | 7.52 | 30.58 | 474.33 | -43.12 | 36.38% | 26.15% | 20.00% | 14.59% | 13.24% | 9.64% | 0.21 | 23.82 | 1.06 | 0.55 | 0.97 | 793.00% | 663.00% | -178.00% | 3.00% | 0.63 | 13.89% | 0.51% | 19.30% | 1.52% | 29.69 | 34.38 | 7.77 | 7.01 |
| CARR | Carrier Global Corporatio… | $64.40 | 53.83B | -27% | -57% | — | -86% | 35.88 | 3.88 | 2.46 | 23.23 | — | -6.68 | 25.91% | 9.89% | 6.87% | 10.71% | 7.47% | 4.00% | 0.92 | 6.23 | 1.20 | 0.59 | 3.99 | -7236.00% | -329.00% | 375682.00% | 3.17% | 0.29 | 7.11% | 1.44% | 51.70% | 6.84% | 30.09 | 38.12 | 2.97 | 2.67 |
| FAST | Fastenal Company | $46.04 | 52.86B | -8% | -53% | — | -61% | 42.25 | 13.48 | 6.48 | 32.21 | 469.45 | 13.48 | 45.01% | 20.19% | 15.35% | 33.29% | 31.65% | 25.81% | 0.11 | 267.05 | 4.85 | 2.13 | 0.10 | 900.00% | 867.00% | 1096.00% | 1.98% | 1.81 | 26.41% | 1.89% | 79.80% | 2.01% | 32.21 | 50.76 | 6.50 | 33.19 |
| FER | Ferrovial SE | $74.38 | 53.6B | -15% | -40% | -84% | -75% | 51.77 | 7.78 | 4.78 | 26.26 | — | 8.56 | 88.32% | 12.23% | 9.22% | 14.82% | 9.34% | 3.15% | 1.82 | 2.69 | 1.13 | 0.99 | 3.25 | -7230.00% | 525.00% | 6298.00% | 3.78% | 0.30 | 13.80% | 0.34% | 17.60% | 1.93% | 44.57 | 30.17 | 5.45 | 2.07 |
| FERG | Ferguson plc | $260.76 | 50.99B | -38% | -65% | -90% | -58% | 24.71 | 7.86 | 1.49 | 16.72 | 266.77 | 17.36 | 30.67% | 8.47% | 6.03% | 32.42% | 18.41% | 10.82% | 1.02 | 13.72 | 1.68 | 0.77 | 1.73 | 926.00% | 380.00% | 680.00% | 3.50% | 0.32 | 14.78% | 1.07% | 26.30% | 3.13% | 19.63 | 31.91 | 1.66 | 5.35 |
| GWW | W.W. Grainger, Inc. | $1,144.73 | 54.43B | -32% | -57% | -90% | -61% | 30.53 | 13.33 | 3.08 | 20.89 | — | 15.70 | 39.06% | 15.00% | 9.51% | 48.22% | 32.76% | 20.32% | 0.76 | 33.22 | 2.83 | 1.50 | 0.93 | -855.00% | 451.00% | -1522.00% | 2.41% | 1.04 | 21.78% | 0.85% | 25.80% | 2.74% | 21.47 | 43.40 | 3.22 | 10.34 |
| OTIS | Otis Worldwide Corporatio… | $92.56 | 36.07B | -17% | -59% | — | -65% | 25.33 | -6.84 | 2.55 | 19.29 | — | -4.96 | 30.28% | 14.78% | 9.59% | -28.42% | 83.23% | 13.25% | -1.62 | 10.88 | 0.85 | 0.72 | 3.32 | -1400.00% | 119.00% | 49.00% | 3.92% | 0.21 | 74.90% | 1.76% | 44.50% | 3.95% | 20.87 | 30.82 | 3.08 | 3.22 |
| ROK | Rockwell Automation, Inc. | $407.45 | 45.81B | -37% | -59% | — | -83% | 60.62 | 12.43 | 5.44 | 34.75 | — | -43.28 | 48.14% | 17.06% | 10.42% | 20.94% | 16.67% | 6.67% | 1.00 | 9.12 | 1.14 | 0.70 | 2.27 | -737.00% | 97.00% | 11249.00% | 2.99% | 0.45 | 19.48% | 1.30% | 78.90% | 3.20% | 34.14 | 35.78 | 5.82 | 5.52 |
| ROP | Roper Technologies, Inc. | $349.73 | 37.64B | +23% | -52% | -98% | -19% | 24.70 | 1.91 | 4.80 | 14.98 | — | -3.38 | 69.24% | 28.29% | 19.44% | 7.93% | 6.42% | 4.66% | 0.47 | 6.88 | 0.52 | 0.42 | 2.87 | -105.00% | 1226.00% | 712.00% | 6.57% | 0.68 | 9.03% | 0.94% | 23.10% | 2.25% | 21.00 | 18.83 | 5.94 | 2.63 |
| SYM | Symbotic Inc. | $54.78 | 6.08B | +428% | +1,670% | -99% | — | -459.82 | 29.31 | 2.89 | -110.37 | -459.82 | 78.83 | 18.81% | -5.12% | -0.75% | -6.74% | 15.08% | -0.71% | 0.25 | — | 1.08 | 0.93 | 24.78 | 10000.00% | 2565.00% | -86906.00% | 12.14% | 0.50 | -105.19% | 0.02% | -8.30% | 7.14% | -46.07 | 6.72 | 2.36 | 2.10 |
| XYL | Xylem Inc. | $129.56 | 31.56B | -23% | -59% | -93% | -59% | 33.05 | 2.73 | 3.47 | 17.85 | 446.73 | 35.84 | 38.46% | 13.54% | 10.59% | 8.59% | 8.34% | 5.57% | 0.17 | 42.17 | 1.62 | 1.13 | 0.26 | 740.00% | 552.00% | -340.00% | 2.90% | 0.43 | 7.72% | 1.25% | 41.20% | 3.02% | 26.05 | 35.01 | 3.53 | 4.36 |
About AMETEK, Inc.
AMETEK, Inc. manufactures and sells electronic instruments and electromechanical devices worldwide. It operates in two segments, Electronic Instruments (EIG) and Electromechanical (EMG). The company's EIG segment offers advanced instruments for the process, aerospace, power, and industrial markets; process and analytical instruments for the oil and gas, petrochemical, pharmaceutical, semiconductor, automation, and food and beverage industries; and instruments to the laboratory equipment, ultra-precision manufacturing, medical, and test and measurement markets. This segment also provides power quality monitoring and metering devices, uninterruptible power supplies, programmable power equipment, electromagnetic compatibility test equipment, gas turbines, and environmental health and safety market sensors, dashboard instruments for heavy trucks and other vehicles, and instrumentation and controls for the food and beverage industries; and aircraft and engine sensors, monitoring systems, power supplies, fuel and fluid measurement systems, and data acquisition systems for the aerospace industry. Its EMG segment offers engineered electrical connectors and electronics packaging to protect sensitive devices and mission-critical electronics; precision motion control products for data storage, medical devices, business equipment, automation, and other applications; high-purity powdered metals, strips and foils, specialty clad metals, and metal matrix composites; motor-blower systems and heat exchangers for use in thermal management, military, commercial aircraft, and military ground vehicles; and motors for use in commercial appliances, fitness equipment, food and beverage machines, hydraulic pumps, and industrial blowers. This segment also operates a network of aviation maintenance, repair, and overhaul facilities. In addition, the company offers clinical and educational communication solutions. AMETEK, Inc. was founded in 1930 and is headquartered in Berwyn, Pennsylvania.
- CEO
- David A. Zapico
- Employees
- 21.5K
- Beta
- 1.04
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($113.50 ÷ $230.48) − 1 = -50.75% (DCF, example).