investorscraft@gmail.com

Intrinsic Value of AMN Healthcare Services, Inc. (AMN)

Previous Close$20.67
Intrinsic Value
Upside potential
Previous Close
$20.67

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AMN Healthcare Services, Inc. operates as a leading provider of workforce solutions and staffing services in the healthcare industry. The company specializes in placing temporary and permanent healthcare professionals, including physicians, nurses, and allied health workers, across hospitals, clinics, and other medical facilities. Its revenue model is driven by staffing fees, managed services, and workforce consulting, catering to the growing demand for flexible healthcare labor amid persistent industry shortages. AMN holds a strong market position due to its extensive network, technology-driven recruitment platforms, and deep relationships with healthcare providers. The company benefits from secular trends such as an aging population, increased healthcare utilization, and clinician burnout, which amplify the need for its services. While competition exists from regional staffing firms and in-house recruitment teams, AMN differentiates itself through scale, proprietary analytics, and a comprehensive suite of workforce management tools.

Revenue Profitability And Efficiency

AMN reported revenue of $2.98 billion for FY 2024, reflecting its significant scale in healthcare staffing. However, net income was negative at -$147 million, with diluted EPS of -$3.85, indicating profitability challenges, likely due to operational or restructuring costs. Operating cash flow stood at $320 million, suggesting core business operations remain cash-generative despite the net loss. Capital expenditures of -$81 million highlight moderate reinvestment needs.

Earnings Power And Capital Efficiency

The company’s negative earnings raise concerns about near-term earnings power, though its operating cash flow demonstrates underlying cash generation capability. The disparity between net income and operating cash flow suggests non-cash charges or timing differences. Capital efficiency metrics are unclear without ROIC or ROE figures, but the negative EPS implies subdued returns for equity holders in the period.

Balance Sheet And Financial Health

AMN’s balance sheet shows $10.6 million in cash and equivalents against $1.1 billion in total debt, indicating a leveraged position. The high debt load relative to liquidity may constrain financial flexibility, though the operating cash flow could support debt servicing. Further details on debt maturities and covenants would be needed to assess refinancing risks.

Growth Trends And Dividend Policy

Revenue trends are not provided, but the healthcare staffing industry is generally resilient due to structural labor shortages. AMN does not pay a dividend, aligning with its focus on reinvestment or debt management. Growth may hinge on expanding its service offerings or technological capabilities in workforce management.

Valuation And Market Expectations

The negative EPS complicates traditional valuation metrics like P/E. Market expectations likely factor in cyclical demand for staffing and long-term industry tailwinds, but the recent net loss may weigh on investor sentiment. Comparables analysis or EV/EBITDA would provide clearer valuation context.

Strategic Advantages And Outlook

AMN’s strategic advantages include its industry leadership, technology infrastructure, and diversified client base. The outlook depends on its ability to navigate labor market volatility, reduce costs, and leverage demand for flexible staffing. Success in these areas could restore profitability and strengthen its competitive edge.

Sources

Company filings (CIK: 0001142750), FY 2024 financial data provided

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount