investorscraft@gmail.com

Intrinsic ValueAmprius Technologies, Inc. (AMPX)

Previous Close$12.44
Intrinsic Value
Upside potential
Previous Close
$12.44

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amprius Technologies, Inc. operates in the advanced battery technology sector, specializing in high-energy-density lithium-ion batteries. The company’s core revenue model is driven by the development and commercialization of its proprietary silicon anode technology, which targets industries requiring lightweight, high-performance energy storage solutions, including aerospace, defense, and electric vehicles. Amprius positions itself as a leader in next-generation battery innovation, catering to clients who prioritize energy efficiency and extended operational range. The company’s technology differentiates it from traditional lithium-ion battery manufacturers by offering superior energy density and faster charging capabilities. This positions Amprius favorably in niche markets where performance and reliability are critical, though it faces competition from established players and emerging startups. The broader industry context includes growing demand for sustainable energy solutions, with Amprius aiming to capitalize on trends like electrification and renewable energy integration. Its market positioning hinges on technological superiority and strategic partnerships with key industry players to scale production and adoption.

Revenue Profitability And Efficiency

Amprius reported revenue of $24.2 million for the period, reflecting its early-stage commercialization efforts. The company posted a net loss of $44.7 million, underscoring significant R&D and operational expenses typical of a growth-phase technology firm. Operating cash flow was negative at $33.4 million, indicating heavy investment in scaling its technology and production capabilities, while capital expenditures totaled $3.2 million, suggesting measured infrastructure expansion.

Earnings Power And Capital Efficiency

The diluted EPS of -$0.43 highlights Amprius’s current lack of profitability, driven by high upfront costs associated with advanced battery development. Capital efficiency remains a challenge as the company prioritizes innovation over near-term earnings, with its cash burn rate reflecting aggressive investment in technology differentiation and market penetration. The balance between R&D spending and future revenue growth will be critical to improving earnings power.

Balance Sheet And Financial Health

Amprius holds $55.2 million in cash and equivalents, providing a liquidity buffer to support ongoing operations. Total debt stands at $37.8 million, indicating moderate leverage. The company’s financial health is typical of a pre-profitability tech firm, with sufficient liquidity to fund near-term growth but reliant on future financing or revenue scaling to achieve sustainability.

Growth Trends And Dividend Policy

Amprius is in a high-growth phase, focusing on expanding its technology’s commercial applications. No dividends are paid, as the company reinvests all cash flows into R&D and market expansion. Growth trends are tied to adoption in aerospace and EV markets, with long-term potential hinging on broader industry electrification trends and successful product deployment.

Valuation And Market Expectations

The market likely values Amprius based on its technological potential rather than current financial metrics. Investors may focus on its ability to secure partnerships and scale production, with valuation reflecting optimism around its silicon anode technology’s disruptive potential in energy storage. However, execution risks and competition could temper expectations.

Strategic Advantages And Outlook

Amprius’s key strategic advantage lies in its proprietary battery technology, which offers superior energy density for targeted high-performance applications. The outlook depends on successful commercialization and scaling, with opportunities in aerospace and EV markets. Challenges include achieving cost competitiveness and navigating supply chain complexities. If execution aligns with technological promise, Amprius could emerge as a significant player in advanced energy storage.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount