Data is not available at this time.
AMERISAFE, Inc. operates as a specialty provider of workers' compensation insurance, primarily serving high-hazard industries such as construction, trucking, logging, and manufacturing. The company’s revenue model is driven by underwriting premiums, with a focus on niche markets where safety risks are elevated, allowing for disciplined pricing and risk selection. AMERISAFE differentiates itself through deep industry expertise, loss prevention services, and a claims management approach tailored to high-severity workplace injuries. The company maintains a strong market position by targeting small to mid-sized employers in hazardous sectors, where competition from larger insurers is limited due to specialized underwriting requirements. Its disciplined underwriting and focus on profitability over growth have enabled consistent performance in a cyclical industry. AMERISAFE’s market positioning is further reinforced by its ability to maintain low combined ratios, reflecting efficient claims handling and prudent reserve management.
In FY 2024, AMERISAFE reported revenue of $309.0 million and net income of $55.4 million, with diluted EPS of $2.89. The company’s operating cash flow stood at $24.2 million, while capital expenditures were minimal at -$0.8 million, reflecting its asset-light business model. These figures underscore AMERISAFE’s ability to generate steady profitability through disciplined underwriting and cost management, despite the inherent volatility of the insurance sector.
AMERISAFE demonstrates strong earnings power, with a net income margin of approximately 17.9% in FY 2024. The absence of total debt and a cash position of $44.0 million highlight its capital efficiency and conservative financial strategy. The company’s ability to sustain profitability without leverage underscores its resilient business model and prudent risk management practices.
AMERISAFE’s balance sheet remains robust, with no debt and $44.0 million in cash and equivalents as of FY 2024. This strong liquidity position provides flexibility for underwriting growth, dividend payments, and potential strategic initiatives. The company’s financial health is further supported by its history of maintaining conservative reserve levels and a disciplined approach to capital allocation.
AMERISAFE’s growth has been steady, with a focus on underwriting profitability rather than aggressive premium expansion. The company’s dividend policy is shareholder-friendly, with a dividend per share of $4.48 in FY 2024, reflecting a commitment to returning capital. While growth may be modest, the emphasis on sustainable profitability and dividends aligns with its risk-averse strategy.
AMERISAFE’s valuation reflects its niche market positioning and consistent profitability. The market likely prices the stock based on its underwriting discipline, low combined ratios, and ability to navigate cyclical industry pressures. Investors may value the company for its defensive characteristics and reliable dividend yield in a volatile insurance landscape.
AMERISAFE’s strategic advantages lie in its specialized underwriting expertise, focus on high-hazard industries, and conservative financial management. The outlook remains stable, with the company well-positioned to capitalize on its niche market presence. Potential risks include industry cyclicality and regulatory changes, but AMERISAFE’s disciplined approach should help mitigate these challenges over the long term.
10-K, company filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |