investorscraft@gmail.com

Intrinsic ValueAmentum Holdings, Inc. (AMTM)

Previous Close$35.78
Intrinsic Value
Upside potential
Previous Close
$35.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Amentum Holdings, Inc. operates as a diversified government services contractor, primarily serving the U.S. federal government and allied nations. The company specializes in mission-critical solutions across defense, intelligence, energy, and environmental sectors, leveraging its expertise in engineering, logistics, and facility management. Its revenue model is anchored in long-term contracts, often cost-plus or fixed-price, ensuring steady cash flows while mitigating project risks. Amentum competes in a highly fragmented industry dominated by large defense contractors, positioning itself as a mid-tier player with niche capabilities in complex, technology-driven programs. The company differentiates through its integrated service offerings, combining technical proficiency with operational scalability to address evolving national security and infrastructure modernization needs. Its market position is reinforced by strategic acquisitions, which expand its service portfolio and customer base, though it faces intense competition from both established defense primes and agile private equity-backed firms.

Revenue Profitability And Efficiency

Amentum reported revenue of $8.39 billion for FY 2024, reflecting its scale in government contracting. However, net income stood at -$82 million, with diluted EPS of -$0.34, indicating margin pressures from contract execution costs or one-time charges. Operating cash flow of $47 million and capital expenditures of -$11 million suggest modest free cash flow generation, though further context on working capital dynamics is needed to assess efficiency.

Earnings Power And Capital Efficiency

The negative net income raises questions about core earnings power, though government contractors often face lumpy profitability due to contract timing. The company’s ability to convert revenue into operating cash flow (0.6% margin) appears constrained, warranting scrutiny of contract structures and cost controls. High leverage (evidenced by $4.94 billion total debt) may further pressure returns on invested capital.

Balance Sheet And Financial Health

Amentum’s balance sheet shows $452 million in cash against $4.94 billion in total debt, implying a leveraged position. The debt-to-equity ratio is unclear without equity figures, but the sizeable debt load could limit financial flexibility. Government contracting’s predictable cash flows may support debt servicing, but refinancing risks persist in a rising rate environment.

Growth Trends And Dividend Policy

Revenue scale suggests Amentum is a mature player, though growth likely depends on contract wins and acquisitions. The absence of dividends aligns with sector norms, as government contractors typically reinvest cash flows into bid-and-proposal activities or debt reduction. Future growth may hinge on budget priorities in defense and infrastructure spending.

Valuation And Market Expectations

With a negative EPS, traditional P/E valuation is not applicable. Investors may focus on revenue multiples or discounted cash flow models, factoring in long-term contract visibility. The market likely prices in execution risks and leverage, with upside tied to margin improvement or strategic repositioning.

Strategic Advantages And Outlook

Amentum’s entrenched relationships with U.S. agencies provide a competitive moat, but profitability challenges and leverage require careful monitoring. The outlook depends on contract recompetes, cost discipline, and potential restructuring. Macro trends like defense budget growth could benefit the company, though operational turnaround is needed to capitalize on these opportunities.

Sources

Company filings (CIK: 0002011286), inferred financials

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount