Previous Close | $91.60 |
Intrinsic Value | $248.76 |
Upside potential | +172% |
Data is not available at this time.
Abercrombie & Fitch Co. operates as a global specialty retailer, primarily targeting young adults and teenagers with its casual apparel and accessories. The company's revenue model is driven by direct-to-consumer sales through its e-commerce platform and a network of physical stores, complemented by wholesale partnerships. Its brand portfolio includes Abercrombie & Fitch, known for its premium casualwear, and Hollister, which caters to a younger demographic with laid-back, California-inspired styles. The company competes in the highly fragmented apparel retail sector, where differentiation through brand identity, customer experience, and digital engagement is critical. Abercrombie & Fitch has strategically repositioned itself in recent years, shifting from its historical reliance on logo-heavy merchandise to a more inclusive, fashion-forward approach. This pivot has strengthened its market positioning, particularly among millennial and Gen Z consumers who prioritize authenticity and sustainability. The company's ability to adapt to evolving fashion trends and leverage digital channels for customer acquisition and retention underscores its resilience in a competitive landscape.
For the fiscal year ending February 1, 2025, Abercrombie & Fitch reported revenue of $4.95 billion, with net income of $566.2 million, reflecting a robust margin expansion. Diluted EPS stood at $10.69, demonstrating strong earnings power. Operating cash flow was $710.4 million, supported by disciplined cost management and working capital efficiency. Capital expenditures totaled $182.9 million, indicating continued investment in store upgrades and digital capabilities.
The company's earnings power is evident in its net income growth and operating cash flow generation. With a disciplined approach to capital allocation, Abercrombie & Fitch has maintained a balance between reinvesting in growth initiatives and optimizing returns. The absence of dividends suggests a focus on retaining earnings for strategic investments, including store refreshes and technology enhancements to drive long-term shareholder value.
Abercrombie & Fitch's balance sheet remains solid, with $772.7 million in cash and equivalents and total debt of $951.6 million. The company's liquidity position provides flexibility to navigate macroeconomic uncertainties, while its manageable debt levels reflect prudent financial management. The balance sheet strength supports ongoing operational needs and potential growth opportunities without undue leverage risk.
Abercrombie & Fitch has demonstrated consistent revenue growth, driven by its brand repositioning and digital transformation. The company does not currently pay dividends, opting instead to reinvest profits into strategic initiatives. This approach aligns with its focus on sustaining growth momentum and enhancing shareholder value through operational improvements and market expansion.
The market appears to recognize Abercrombie & Fitch's turnaround efforts, as reflected in its earnings multiple and stock performance. Investors likely anticipate continued margin improvement and top-line growth, supported by the company's evolving brand strategy and efficient operations. Valuation metrics suggest confidence in its ability to maintain competitive positioning in the apparel retail sector.
Abercrombie & Fitch's strategic advantages include its strong brand equity, digital-first approach, and agile supply chain. The company is well-positioned to capitalize on shifting consumer preferences and e-commerce trends. Looking ahead, its focus on innovation, customer engagement, and operational efficiency should support sustained growth, though macroeconomic headwinds and competitive pressures remain key monitorables.
10-K filing, company investor relations
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |