investorscraft@gmail.com

Intrinsic Value of Abercrombie & Fitch Co. (ANF)

Previous Close$91.60
Intrinsic Value
Upside potential
Previous Close
$91.60

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Abercrombie & Fitch Co. operates as a global specialty retailer, primarily targeting young adults and teenagers with its casual apparel and accessories. The company's revenue model is driven by direct-to-consumer sales through its e-commerce platform and a network of physical stores, complemented by wholesale partnerships. Its brand portfolio includes Abercrombie & Fitch, known for its premium casualwear, and Hollister, which caters to a younger demographic with laid-back, California-inspired styles. The company competes in the highly fragmented apparel retail sector, where differentiation through brand identity, customer experience, and digital engagement is critical. Abercrombie & Fitch has strategically repositioned itself in recent years, shifting from its historical reliance on logo-heavy merchandise to a more inclusive, fashion-forward approach. This pivot has strengthened its market positioning, particularly among millennial and Gen Z consumers who prioritize authenticity and sustainability. The company's ability to adapt to evolving fashion trends and leverage digital channels for customer acquisition and retention underscores its resilience in a competitive landscape.

Revenue Profitability And Efficiency

For the fiscal year ending February 1, 2025, Abercrombie & Fitch reported revenue of $4.95 billion, with net income of $566.2 million, reflecting a robust margin expansion. Diluted EPS stood at $10.69, demonstrating strong earnings power. Operating cash flow was $710.4 million, supported by disciplined cost management and working capital efficiency. Capital expenditures totaled $182.9 million, indicating continued investment in store upgrades and digital capabilities.

Earnings Power And Capital Efficiency

The company's earnings power is evident in its net income growth and operating cash flow generation. With a disciplined approach to capital allocation, Abercrombie & Fitch has maintained a balance between reinvesting in growth initiatives and optimizing returns. The absence of dividends suggests a focus on retaining earnings for strategic investments, including store refreshes and technology enhancements to drive long-term shareholder value.

Balance Sheet And Financial Health

Abercrombie & Fitch's balance sheet remains solid, with $772.7 million in cash and equivalents and total debt of $951.6 million. The company's liquidity position provides flexibility to navigate macroeconomic uncertainties, while its manageable debt levels reflect prudent financial management. The balance sheet strength supports ongoing operational needs and potential growth opportunities without undue leverage risk.

Growth Trends And Dividend Policy

Abercrombie & Fitch has demonstrated consistent revenue growth, driven by its brand repositioning and digital transformation. The company does not currently pay dividends, opting instead to reinvest profits into strategic initiatives. This approach aligns with its focus on sustaining growth momentum and enhancing shareholder value through operational improvements and market expansion.

Valuation And Market Expectations

The market appears to recognize Abercrombie & Fitch's turnaround efforts, as reflected in its earnings multiple and stock performance. Investors likely anticipate continued margin improvement and top-line growth, supported by the company's evolving brand strategy and efficient operations. Valuation metrics suggest confidence in its ability to maintain competitive positioning in the apparel retail sector.

Strategic Advantages And Outlook

Abercrombie & Fitch's strategic advantages include its strong brand equity, digital-first approach, and agile supply chain. The company is well-positioned to capitalize on shifting consumer preferences and e-commerce trends. Looking ahead, its focus on innovation, customer engagement, and operational efficiency should support sustained growth, though macroeconomic headwinds and competitive pressures remain key monitorables.

Sources

10-K filing, company investor relations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount