Previous Close | $65.19 |
Intrinsic Value | $1,597.90 |
Upside potential | +2,351% |
Data is not available at this time.
ANI Pharmaceuticals, Inc. operates in the specialty pharmaceutical sector, focusing on the development, manufacturing, and commercialization of branded and generic prescription drugs. The company’s revenue model is driven by a diversified portfolio of products, including complex generics and niche therapeutics, targeting underserved markets with high barriers to entry. ANI leverages its expertise in regulatory compliance and formulation science to differentiate itself in a competitive landscape, catering to both institutional and retail pharmacy channels. The firm’s strategic acquisitions and partnerships bolster its market position, enabling it to expand its product pipeline and enhance manufacturing capabilities. With a focus on therapeutic areas such as anti-infectives, CNS disorders, and oncology, ANI capitalizes on demand for high-value, difficult-to-manufacture drugs. Its vertically integrated operations, from API sourcing to commercialization, provide cost efficiencies and supply chain resilience, reinforcing its competitive edge in a fragmented industry.
ANI Pharmaceuticals reported revenue of $614.4 million for FY 2024, reflecting its commercial execution despite a net loss of $18.5 million. The negative diluted EPS of -$0.87 underscores margin pressures, likely tied to R&D or acquisition-related costs. Operating cash flow of $64.0 million suggests core operations remain cash-generative, though capital expenditures were negligible, indicating limited reinvestment in physical assets during the period.
The company’s operating cash flow demonstrates underlying earnings potential, but net income remains challenged. With no reported capital expenditures, ANI appears to prioritize financial flexibility over capacity expansion. The balance between debt servicing and reinvestment in high-margin products will be critical to improving ROIC and sustaining long-term profitability.
ANI holds $144.9 million in cash against $624.1 million of total debt, signaling moderate liquidity but elevated leverage. The debt-heavy structure may constrain financial flexibility, though the absence of capex suggests near-term liquidity needs are manageable. Investors should monitor refinancing risks and covenant compliance given the current interest rate environment.
While revenue growth trends are not explicitly provided, the dividend payout of $0.08 per share implies a commitment to shareholder returns despite profitability challenges. Future growth may hinge on pipeline commercialization and cost rationalization, with dividend sustainability dependent on improved cash flow generation.
The market likely prices ANIP with skepticism due to its net loss and high leverage, though its niche focus and cash-generating operations could support a turnaround narrative. Valuation multiples should be assessed against peers with similar growth-risk profiles.
ANI’s vertical integration and focus on complex generics provide defensible advantages, but execution risks persist. Success hinges on debt management, pipeline monetization, and margin recovery. The outlook remains cautious but not without upside if operational improvements materialize.
Company filings (CIK: 0001023024), disclosed financials for FY 2024
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |