Data is not available at this time.
APi Group Corporation operates as a global leader in commercial and industrial services, specializing in safety, specialty, and infrastructure solutions. The company serves a diverse clientele across industries such as energy, construction, and healthcare, providing critical services including fire protection, HVAC, and mechanical contracting. APi Group’s revenue model is driven by long-term contracts, recurring maintenance services, and project-based work, ensuring stable cash flows while capitalizing on infrastructure modernization trends. Its market position is reinforced by strategic acquisitions, which expand its geographic footprint and service capabilities, positioning it as a consolidator in a fragmented industry. The company’s focus on high-margin specialty services and operational efficiency further strengthens its competitive edge in a sector where technical expertise and reliability are paramount.
APi Group reported revenue of $7.02 billion for FY 2024, reflecting its broad service portfolio and contract-driven growth. Net income stood at $250 million, though diluted EPS was negative at -$0.84, likely due to one-time charges or acquisition-related costs. Operating cash flow of $620 million underscores strong operational execution, while capital expenditures of $84 million indicate disciplined reinvestment. The company’s ability to convert revenue into cash highlights its efficiency in managing working capital and project cycles.
The company’s earnings power is supported by its diversified service offerings and recurring revenue streams, though the negative EPS suggests temporary headwinds. Operating cash flow coverage of capital expenditures (7.4x) demonstrates robust capital efficiency. APi Group’s focus on high-return acquisitions and organic growth initiatives aligns with its strategy to enhance margins and scale profitably in a competitive market.
APi Group maintains a solid liquidity position with $499 million in cash and equivalents, though total debt of $3.04 billion indicates leverage. The balance sheet reflects its acquisitive growth strategy, with debt likely funding recent expansions. The company’s ability to generate strong operating cash flow provides flexibility to service debt and invest in growth, but monitoring leverage ratios will be critical for long-term financial health.
Growth is driven by organic expansion in core markets and strategic acquisitions, with revenue trends reflecting steady demand for infrastructure and safety services. The company does not currently pay a dividend, opting to reinvest cash flows into growth initiatives and debt reduction. This aligns with its focus on scaling operations and enhancing shareholder value through capital appreciation rather than yield.
APi Group’s valuation likely reflects its position as a consolidator in a fragmented industry, with investors pricing in future growth from acquisitions and operational synergies. The negative EPS may weigh on near-term multiples, but strong cash flow generation and market positioning could support a premium as execution improves. Market expectations hinge on the company’s ability to integrate acquisitions and sustain margin expansion.
APi Group’s strategic advantages include its diversified service offerings, recurring revenue model, and acquisition-driven scale. The outlook is positive, supported by infrastructure spending trends and demand for safety solutions. Execution risks include integration of acquisitions and managing leverage, but the company’s track record and industry tailwinds position it for sustained growth in the medium to long term.
Company filings, CIK 0001796209
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |