Previous Close | $12.51 |
Intrinsic Value | $0.97 |
Upside potential | -92% |
Data is not available at this time.
Apple Hospitality REIT, Inc. operates as a real estate investment trust (REIT) specializing in upscale, select-service hotels across the United States. The company’s portfolio primarily consists of premium-branded properties affiliated with Marriott and Hilton, targeting business and leisure travelers seeking consistent quality and service. By focusing on select-service hotels—which offer limited food and beverage services but maintain high occupancy rates—Apple Hospitality capitalizes on lower operational complexity and higher margins compared to full-service counterparts. The REIT’s geographically diversified footprint mitigates regional economic risks while benefiting from steady demand in urban, suburban, and airport-adjacent markets. Its asset-light strategy, combined with long-term management agreements with leading hotel operators, ensures stable cash flows and scalable growth. The company’s market position is reinforced by its disciplined acquisition approach, targeting properties in high-demand locations with strong RevPAR (revenue per available room) performance. As one of the largest publicly traded lodging REITs, Apple Hospitality maintains a competitive edge through scale, brand partnerships, and operational efficiency.
In FY 2024, Apple Hospitality reported revenue of $1.43 billion, reflecting steady demand recovery in the hospitality sector. Net income stood at $214.1 million, with diluted EPS of $0.89, indicating robust profitability. Operating cash flow of $405.4 million underscores efficient capital deployment, while negligible capital expenditures highlight the REIT’s asset-light model. The absence of significant capex aligns with its focus on maintaining rather than expanding its physical portfolio.
The company’s earnings power is driven by high occupancy rates and disciplined cost management, yielding stable cash flows. With no material capital expenditures, Apple Hospitality allocates most of its operating cash flow toward debt servicing and shareholder returns. The REIT’s capital efficiency is evident in its ability to sustain dividends while maintaining leverage at manageable levels.
Apple Hospitality’s balance sheet shows $10.3 million in cash and equivalents against $1.58 billion in total debt, indicating a leveraged but structured financial position. The REIT’s debt profile is typical for the industry, with long-term maturities mitigating refinancing risks. Its ability to generate consistent operating cash flow supports debt service obligations and dividend commitments.
The company’s growth is tied to RevPAR trends and strategic acquisitions, with limited organic expansion. A dividend of $1.01 per share reflects a commitment to returning capital to shareholders, supported by stable cash flows. The payout ratio remains sustainable, aligning with the REIT’s income-focused investment thesis.
Trading at a P/E multiple derived from its $0.89 EPS, Apple Hospitality’s valuation reflects market confidence in its stable cash flows and dividend reliability. Investors likely price in moderate RevPAR growth and operational resilience, given its premium-branded portfolio and diversified footprint.
Apple Hospitality’s strategic advantages include its scale, brand partnerships, and focus on high-margin select-service hotels. The outlook remains positive, supported by sustained travel demand and efficient operations. Risks include economic cyclicality and interest rate exposure, but the REIT’s disciplined approach positions it well for long-term stability.
10-K filing, company investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |