US · APLE
Apple Hospitality REIT, Inc.
- Sector
- Real Estate · REIT - Hotel & Motel
- Headquarters
- Richmond, VA 23219
- Website
- applehospitalityreit.com
Price · as of 2025-12-31
$13.39
Market cap 2.9B
Valuation summary
Four models, one snapshot. Upside is target ÷ current − 1.
| Valuation method | Value, $ | Upside, % |
|---|---|---|
| Artificial Intelligence(AI) | $20.36 | +52.05% |
| Intrinsic Value(DCF) | $5.47 | -59.15% |
| Graham-Dodd Method(GD) | $1.76 | -86.84% |
| Graham Formula(GF) | $5.01 | -62.6% |
Valuation history
Annual price (USD per share) overlaid with each model's fair value. Y-axis is log scale.
| Year | Price | AI | DCF | Graham-Dodd | Graham Formula |
|---|---|---|---|---|---|
| 2011 | $0.00 | $79.58 | |||
| 2012 | $0.00 | $17.83 | |||
| 2013 | $0.00 | $17.74 | |||
| 2014 | $0.00 | $4.05 | |||
| 2015 | $11.66 | $13.86 | $2.27 | $0.00 | $12.63 |
| 2016 | $11.62 | $13.08 | $4.89 | $4.21 | $17.62 |
| 2017 | $11.52 | $15.39 | $2.89 | $2.08 | $21.48 |
| 2018 | $11.49 | $14.77 | $0.08 | $1.31 | $9.53 |
| 2019 | $9.79 | $20.22 | $0.00 | $0.54 | $5.95 |
| 2020 | $11.50 | $26.20 | $0.75 | $5.16 | $32.54 |
| 2021 | $13.95 | $28.64 | $0.00 | $13.87 | $5.07 |
| 2022 | $12.63 | $24.07 | $6.96 | $7.91 | $24.86 |
| 2023 | $14.67 | $22.84 | $20.71 | $2.78 | $12.66 |
| 2024 | $13.64 | $22.58 | $9.37 | $2.82 | $12.81 |
| 2025 | $12.30 | $20.36 | $0.65 | $1.76 | $5.01 |
AI valuation
Our deep-learning model estimates Apple Hospitality REIT, Inc.'s (APLE) per-share fair value from quarterly fundamentals, sector trend, and historical valuation patterns.
- AI fair value
- $20.36
- Current price
- $13.39
- AI upside
- +52.05%
Methodology and confidence bands appear in the dedicated valuation theory section. The AI score is an estimate, not a recommendation.
Intrinsic value (DCF)
Open DCF calculatorThree textbook valuation models, recomputed daily from the latest financial statements. The DCF uses our Chepakovich model. Graham-Dodd and Graham Formula are conservative reference points.
DCF
$5.47
-59.15% upside
Graham-Dodd
$1.76
-86.84% upside
Graham Formula
$5.01
-62.6% upside
Peer comparison
Same-industry comparables, ranked by market cap.
| Basic Info | Model Valuation | Core Valuation | Profitability | Leverage & Liquidity | Growth | Cash Flow | Dividends | Enterprise Value | Risk | ||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Ticker | Company Name | Price | Market Cap | AI Upside | DCF Upside | GD Upside | GF Upside | P/E | P/B | P/S | EV/EBITDA | PEG | P/TBV | Gross Margin | Operating Margin | Net Margin | ROE | ROIC | ROA | Debt/Equity | Interest Coverage | Current Ratio | Quick Ratio | Net Debt/EBITDA | EPS Growth | Sales Growth | FCF Growth | FCF Yield | Op Cash Flow Ratio | Cash ROIC | Dividend Yield | Dividend Payout | Shareholder Yield | EV/EBIT | EV/FCF | EV/Sales | Altman Z-Score |
| APLE | Apple Hospitality REIT, I… | $13.39 | 2.9B | +52% | -59% | -87% | -63% | 16.68 | 0.93 | 2.07 | 10.16 | — | 0.93 | 6.38% | 17.73% | 12.42% | 5.47% | 5.12% | 3.55% | 0.56 | 2.80 | 0.27 | 0.27 | 3.78 | -1685.00% | -133.00% | -1298.00% | 9.67% | 1.36 | 5.82% | 8.22% | 137.10% | 10.37% | 18.61 | 16.48 | 3.30 | 0.96 |
| CLDT | Chatham Lodging Trust | $7.71 | 374.06M | +256% | -53% | +117% | -94% | 24.76 | 0.50 | 1.26 | 7.14 | — | 0.50 | 3.52% | 8.98% | 5.10% | 2.01% | 0.94% | 1.24% | 0.51 | 1.03 | — | — | 3.44 | -27500.00% | -698.00% | -1237.00% | 17.19% | — | 5.69% | 0.00% | 0.00% | 16.33% | 27.13 | 11.22 | 2.44 | 0.58 |
| EPR | EPR Properties | $59.41 | 4.52B | -25% | -60% | -21% | +19% | — | 1.96 | 6.34 | 7.71 | — | 1.96 | 44.67% | 52.48% | 38.27% | 0.00% | 9.81% | 0.00% | 0.00 | 2.83 | — | — | -0.16 | 10500.00% | 1207.00% | 708.00% | 9.24% | — | 11.06% | 0.17% | — | 69.09% | 11.85 | 10.61 | 6.22 | 1.32 |
| HST | Host Hotels & Resorts, In… | $19.59 | 13.47B | +4% | -53% | -92% | -13% | 17.83 | 2.08 | 2.23 | 10.32 | 160.50 | 2.08 | 2.62% | 13.59% | 12.51% | 11.62% | 6.66% | 5.86% | 0.95 | 3.54 | — | — | 2.94 | 1111.00% | 757.00% | 5895.00% | 11.07% | — | 12.75% | 4.57% | 81.40% | 6.07% | 22.96 | 12.63 | 3.12 | 1.97 |
| LTC | LTC Properties, Inc. | $39.68 | 1.89B | -27% | -32% | -97% | +107% | 14.93 | 1.72 | 7.04 | 7.48 | 63.46 | 1.73 | 75.13% | 48.22% | 44.88% | 12.17% | 10.83% | 6.44% | 0.78 | 3.59 | 2.51 | 2.51 | 3.19 | 2353.00% | 2526.00% | 863.00% | 7.35% | 0.21 | 11.64% | 5.81% | 86.70% | 8.55% | 11.64 | 10.85 | 5.61 | 2.05 |
| PK | Park Hotels & Resorts Inc… | $11.31 | 2.26B | -5% | -43% | — | — | -159.77 | 0.71 | 0.88 | 18.80 | — | 0.72 | 1.97% | 8.89% | -11.14% | -0.41% | 2.98% | -0.17% | 1.36 | 0.85 | 0.22 | 0.22 | 12.09 | -24059.00% | -223.00% | -4950.00% | 4.56% | 0.25 | 1.34% | 12.52% | -2000.00% | 30.80% | 27.71 | 61.39 | 2.46 | 0.36 |
| RHP | Ryman Hospitality Propert… | $98.75 | 6.22B | -21% | +19% | -68% | -29% | 25.33 | 8.22 | 2.39 | 12.87 | — | 13.31 | 9.93% | 18.95% | 9.45% | 37.48% | 11.67% | 4.27% | 5.72 | 2.02 | 73.13 | 73.13 | 4.90 | -1393.00% | 1015.00% | 3784.00% | 3.77% | 78.01 | 5.72% | 0.00% | 0.00% | 0.00% | 20.40 | 42.86 | 3.87 | 1.32 |
| SHO | Sunstone Hotel Investors,… | $9.28 | 1.76B | +167% | -58% | -11% | -81% | 355.12 | 0.94 | 1.91 | 8.18 | — | 0.95 | 4.75% | 7.79% | 2.56% | 0.26% | 3.16% | 0.17% | 0.00 | 1.41 | 19.44 | 19.44 | -0.48 | -6979.00% | 600.00% | 668.00% | 9.89% | 24.74 | 7.75% | 1.71% | 605.90% | 48.28% | 23.19 | 9.55 | 1.81 | 1.18 |
| STAG | STAG Industrial, Inc. | $39.22 | 7.49B | -13% | -59% | -90% | -34% | 26.71 | 2.07 | 8.83 | 14.95 | 66.15 | 2.33 | 61.34% | 37.67% | 32.36% | 7.92% | 4.77% | 3.98% | 0.92 | 2.32 | 0.41 | 0.41 | 4.56 | 4038.00% | 1014.00% | 713.00% | 5.39% | 1.10 | 6.02% | 3.81% | 101.70% | 3.81% | 33.73 | 26.72 | 12.70 | 1.29 |
| WSR | Whitestone REIT | $15.19 | 775M | +121% | -60% | -8% | -26% | 15.29 | 1.69 | 4.80 | 11.70 | — | 1.69 | 68.83% | 33.31% | 31.04% | 11.28% | 4.91% | 4.38% | 1.41 | 1.59 | — | — | 5.30 | -13333.00% | 344.00% | -1280.00% | 6.57% | — | 4.70% | 0.00% | 0.00% | 0.29% | 26.35 | 27.81 | 8.78 | 0.78 |
About Apple Hospitality REIT, Inc.
Apple Hospitality REIT, Inc. (NYSE: APLE) is a publicly traded real estate investment trust (REIT) that owns one of the largest and most diverse portfolios of upscale, rooms-focused hotels in the United States. Apple Hospitality's portfolio consists of 235 hotels with more than 30,000 guest rooms located in 87 markets throughout 34 states. Concentrated with industry-leading brands, the Company's portfolio consists of 104 Marriott-branded hotels, 126 Hilton-branded hotels, three Hyatt-branded hotels and two independent hotels.
- CEO
- Justin G. Knight
- Employees
- 65
- Beta
- 0.83
Disclaimer: Information on this page is provided for educational purposes only and does not constitute investment advice. Upside computed as ($5.47 ÷ $13.39) − 1 = -59.15% (DCF, example).