investorscraft@gmail.com

Intrinsic Value of Apellis Pharmaceuticals, Inc. (APLS)

Previous Close$19.91
Intrinsic Value
Upside potential
Previous Close
$19.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Apellis Pharmaceuticals, Inc. is a biopharmaceutical company focused on developing and commercializing novel therapies for autoimmune and inflammatory diseases. The company’s core revenue model is driven by its flagship product, SYFOVRE, the first and only FDA-approved treatment for geographic atrophy secondary to age-related macular degeneration. Apellis operates in the highly competitive ophthalmology and rare disease sectors, leveraging its proprietary complement biology platform to address unmet medical needs. The company’s market position is bolstered by its first-mover advantage in geographic atrophy, though it faces competition from emerging therapies in late-stage development. Apellis targets both specialty physicians and large healthcare systems, emphasizing clinical differentiation and patient access programs to sustain adoption. Its pipeline includes investigational therapies for other complement-mediated disorders, positioning it for potential long-term growth in niche therapeutic areas.

Revenue Profitability And Efficiency

Apellis reported revenue of $781.4 million for FY 2024, reflecting strong commercialization of SYFOVRE. However, the company posted a net loss of $197.9 million, with diluted EPS of -$1.60, indicating ongoing investment in commercialization and R&D. Operating cash flow was negative at $87.9 million, while capital expenditures remained minimal at $403,000, suggesting disciplined operational spending despite growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is currently constrained by high R&D and commercialization costs, as evidenced by its negative net income. Capital efficiency metrics are under pressure due to upfront investments in market expansion, though the robust revenue growth from SYFOVRE may improve margins over time as the product reaches scale.

Balance Sheet And Financial Health

Apellis maintains a solid liquidity position with $411.3 million in cash and equivalents, providing a runway for near-term operations. Total debt stands at $469.8 million, indicating a leveraged balance sheet. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.

Growth Trends And Dividend Policy

Revenue growth is driven by SYFOVRE’s market penetration, with potential upside from pipeline advancements. The company does not pay dividends, reflecting its focus on reinvesting cash flows into R&D and commercialization efforts to sustain long-term growth in its niche markets.

Valuation And Market Expectations

The market likely values Apellis based on SYFOVRE’s adoption trajectory and pipeline potential, though profitability concerns may weigh on multiples. Investor sentiment hinges on execution in geographic atrophy and successful pipeline diversification.

Strategic Advantages And Outlook

Apellis’s first-mover advantage in geographic atrophy and its complement-focused platform provide strategic differentiation. The outlook depends on sustaining SYFOVRE’s growth, advancing pipeline candidates, and navigating competitive pressures. Long-term success will require balancing investment with path to profitability.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount