Previous Close | $19.91 |
Intrinsic Value | $1,294.27 |
Upside potential | +6,401% |
Data is not available at this time.
Apellis Pharmaceuticals, Inc. is a biopharmaceutical company focused on developing and commercializing novel therapies for autoimmune and inflammatory diseases. The company’s core revenue model is driven by its flagship product, SYFOVRE, the first and only FDA-approved treatment for geographic atrophy secondary to age-related macular degeneration. Apellis operates in the highly competitive ophthalmology and rare disease sectors, leveraging its proprietary complement biology platform to address unmet medical needs. The company’s market position is bolstered by its first-mover advantage in geographic atrophy, though it faces competition from emerging therapies in late-stage development. Apellis targets both specialty physicians and large healthcare systems, emphasizing clinical differentiation and patient access programs to sustain adoption. Its pipeline includes investigational therapies for other complement-mediated disorders, positioning it for potential long-term growth in niche therapeutic areas.
Apellis reported revenue of $781.4 million for FY 2024, reflecting strong commercialization of SYFOVRE. However, the company posted a net loss of $197.9 million, with diluted EPS of -$1.60, indicating ongoing investment in commercialization and R&D. Operating cash flow was negative at $87.9 million, while capital expenditures remained minimal at $403,000, suggesting disciplined operational spending despite growth initiatives.
The company’s earnings power is currently constrained by high R&D and commercialization costs, as evidenced by its negative net income. Capital efficiency metrics are under pressure due to upfront investments in market expansion, though the robust revenue growth from SYFOVRE may improve margins over time as the product reaches scale.
Apellis maintains a solid liquidity position with $411.3 million in cash and equivalents, providing a runway for near-term operations. Total debt stands at $469.8 million, indicating a leveraged balance sheet. The absence of dividends aligns with its growth-focused strategy, prioritizing reinvestment over shareholder returns.
Revenue growth is driven by SYFOVRE’s market penetration, with potential upside from pipeline advancements. The company does not pay dividends, reflecting its focus on reinvesting cash flows into R&D and commercialization efforts to sustain long-term growth in its niche markets.
The market likely values Apellis based on SYFOVRE’s adoption trajectory and pipeline potential, though profitability concerns may weigh on multiples. Investor sentiment hinges on execution in geographic atrophy and successful pipeline diversification.
Apellis’s first-mover advantage in geographic atrophy and its complement-focused platform provide strategic differentiation. The outlook depends on sustaining SYFOVRE’s growth, advancing pipeline candidates, and navigating competitive pressures. Long-term success will require balancing investment with path to profitability.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |