Previous Close | $335.10 |
Intrinsic Value | $467.05 |
Upside potential | +39% |
Data is not available at this time.
AppLovin Corporation operates in the mobile technology and digital advertising sector, specializing in software solutions that optimize app discovery, monetization, and user engagement. The company generates revenue primarily through its advertising platform, which connects app developers with advertisers to drive targeted user acquisition and in-app monetization. Its core products include the AppDiscovery platform, MAX mediation tool, and a suite of AI-driven analytics, positioning it as a key enabler for mobile app growth. AppLovin serves a global clientele, leveraging machine learning to enhance ad performance and maximize return on investment for developers. The company competes in a dynamic and fragmented market, contending with major players like Google and Meta, but distinguishes itself through proprietary technology and a developer-centric approach. Its market position is reinforced by strategic acquisitions, such as the purchase of MoPub from Twitter, which expanded its mediation capabilities and advertiser reach. AppLovin’s ability to adapt to privacy-centric advertising trends, such as Apple’s ATT framework, further underscores its resilience and innovation in a rapidly evolving industry.
AppLovin reported revenue of $4.71 billion for FY 2024, with net income reaching $1.58 billion, reflecting strong profitability. Diluted EPS stood at $4.53, indicating robust earnings per share growth. Operating cash flow was $2.10 billion, demonstrating efficient cash generation, while capital expenditures remained minimal at -$4.78 million, highlighting capital-light operations. These metrics underscore the company’s ability to monetize its platform effectively while maintaining operational efficiency.
The company’s earnings power is evident in its high net income margin of approximately 33.5%, driven by scalable technology and recurring revenue streams. Capital efficiency is further demonstrated by its strong operating cash flow conversion, which supports reinvestment in growth initiatives and debt management. With minimal capex requirements, AppLovin allocates resources toward R&D and strategic acquisitions to sustain competitive advantages.
AppLovin’s balance sheet shows $741.41 million in cash and equivalents, providing liquidity for operations and strategic moves. Total debt stands at $3.56 billion, which is manageable given the company’s cash flow generation. The absence of dividends suggests a focus on reinvesting profits into growth, aligning with its capital-light, high-margin business model. Financial health appears stable, with sufficient liquidity to meet obligations and pursue opportunities.
AppLovin’s revenue and profitability trends reflect strong growth, likely fueled by expansion in mobile advertising and AI-driven optimization tools. The company does not pay dividends, opting instead to reinvest earnings into technology and market expansion. This aligns with its growth-oriented strategy, targeting increased market share and innovation in a competitive digital advertising landscape.
The market likely values AppLovin based on its high-growth potential, profitability, and leadership in mobile ad tech. With a diluted EPS of $4.53 and strong cash flow, investors may anticipate sustained performance, though competition and regulatory risks in digital advertising could influence valuation multiples. The company’s ability to innovate and adapt will be critical to meeting market expectations.
AppLovin’s strategic advantages include its AI-powered platform, developer partnerships, and agility in navigating industry shifts like privacy regulations. The outlook remains positive, supported by secular growth in mobile advertising and the company’s ability to monetize app ecosystems efficiently. However, competition and macroeconomic factors could pose challenges, requiring continued innovation and execution to maintain momentum.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |