investorscraft@gmail.com

Intrinsic Value of AppFolio, Inc. (APPF)

Previous Close$237.68
Intrinsic Value
Upside potential
Previous Close
$237.68

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

AppFolio, Inc. operates as a cloud-based software provider specializing in property management and legal practice solutions. The company primarily serves the real estate industry, offering platforms that streamline operations for property managers, landlords, and legal professionals. Its flagship products, AppFolio Property Manager and AppFolio Investment Management, automate tasks such as leasing, rent collection, maintenance tracking, and financial reporting, enhancing efficiency for small to mid-sized property management firms. In the legal sector, MyCase provides practice management software tailored for small law firms, integrating case management, billing, and client communication tools. AppFolio’s SaaS model generates recurring revenue through subscription fees, supplemented by value-added services like payment processing and insurance offerings. The company competes in a fragmented but growing market, differentiated by its user-friendly design, scalability, and focus on customer success. Its strong brand recognition and high customer retention rates underscore its competitive positioning within the proptech and legaltech sectors.

Revenue Profitability And Efficiency

AppFolio reported revenue of $794.2 million for FY 2024, reflecting robust growth driven by increased adoption of its SaaS solutions. Net income stood at $204.1 million, with diluted EPS of $5.55, highlighting strong profitability. Operating cash flow of $188.2 million and minimal capital expenditures ($2.0 million) demonstrate efficient cash generation and disciplined reinvestment, supporting the company’s asset-light business model.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its high-margin SaaS revenue, which benefits from scalable infrastructure and low incremental costs. With a lean operational structure, AppFolio achieves strong returns on invested capital, as evidenced by its ability to convert a significant portion of revenue into free cash flow, enabling reinvestment in product innovation and market expansion.

Balance Sheet And Financial Health

AppFolio maintains a solid balance sheet, with $42.5 million in cash and equivalents and $41.7 million in total debt, indicating a conservative leverage profile. The company’s financial health is further supported by positive operating cash flow and negligible capital expenditures, providing flexibility for strategic initiatives or potential acquisitions.

Growth Trends And Dividend Policy

AppFolio has consistently delivered growth through organic expansion and upselling additional services to its existing customer base. The company does not currently pay dividends, opting instead to reinvest cash flows into growth opportunities, including product enhancements and geographic expansion, aligning with its focus on long-term value creation.

Valuation And Market Expectations

The market values AppFolio for its recurring revenue model, high growth potential, and leadership in niche SaaS markets. Investor expectations are anchored on sustained subscription growth, margin expansion, and the company’s ability to capitalize on digital transformation trends in property management and legal services.

Strategic Advantages And Outlook

AppFolio’s competitive advantages include its intuitive platform, strong customer retention, and cross-selling opportunities across its product suite. The outlook remains positive, with tailwinds from increasing demand for cloud-based solutions in its target markets. Strategic priorities include deepening customer engagement, expanding internationally, and leveraging AI-driven features to maintain its innovation edge.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount