Previous Close | $237.68 |
Intrinsic Value | $494.47 |
Upside potential | +108% |
Data is not available at this time.
AppFolio, Inc. operates as a cloud-based software provider specializing in property management and legal practice solutions. The company primarily serves the real estate industry, offering platforms that streamline operations for property managers, landlords, and legal professionals. Its flagship products, AppFolio Property Manager and AppFolio Investment Management, automate tasks such as leasing, rent collection, maintenance tracking, and financial reporting, enhancing efficiency for small to mid-sized property management firms. In the legal sector, MyCase provides practice management software tailored for small law firms, integrating case management, billing, and client communication tools. AppFolio’s SaaS model generates recurring revenue through subscription fees, supplemented by value-added services like payment processing and insurance offerings. The company competes in a fragmented but growing market, differentiated by its user-friendly design, scalability, and focus on customer success. Its strong brand recognition and high customer retention rates underscore its competitive positioning within the proptech and legaltech sectors.
AppFolio reported revenue of $794.2 million for FY 2024, reflecting robust growth driven by increased adoption of its SaaS solutions. Net income stood at $204.1 million, with diluted EPS of $5.55, highlighting strong profitability. Operating cash flow of $188.2 million and minimal capital expenditures ($2.0 million) demonstrate efficient cash generation and disciplined reinvestment, supporting the company’s asset-light business model.
The company’s earnings power is underscored by its high-margin SaaS revenue, which benefits from scalable infrastructure and low incremental costs. With a lean operational structure, AppFolio achieves strong returns on invested capital, as evidenced by its ability to convert a significant portion of revenue into free cash flow, enabling reinvestment in product innovation and market expansion.
AppFolio maintains a solid balance sheet, with $42.5 million in cash and equivalents and $41.7 million in total debt, indicating a conservative leverage profile. The company’s financial health is further supported by positive operating cash flow and negligible capital expenditures, providing flexibility for strategic initiatives or potential acquisitions.
AppFolio has consistently delivered growth through organic expansion and upselling additional services to its existing customer base. The company does not currently pay dividends, opting instead to reinvest cash flows into growth opportunities, including product enhancements and geographic expansion, aligning with its focus on long-term value creation.
The market values AppFolio for its recurring revenue model, high growth potential, and leadership in niche SaaS markets. Investor expectations are anchored on sustained subscription growth, margin expansion, and the company’s ability to capitalize on digital transformation trends in property management and legal services.
AppFolio’s competitive advantages include its intuitive platform, strong customer retention, and cross-selling opportunities across its product suite. The outlook remains positive, with tailwinds from increasing demand for cloud-based solutions in its target markets. Strategic priorities include deepening customer engagement, expanding internationally, and leveraging AI-driven features to maintain its innovation edge.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |