investorscraft@gmail.com

Intrinsic ValueAres Management Corporation (ARES)

Previous Close$182.79
Intrinsic Value
Upside potential
Previous Close
$182.79

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ares Management Corporation operates as a leading global alternative investment manager, specializing in credit, private equity, real estate, and secondary markets. The firm generates revenue primarily through management fees, performance fees, and investment income, leveraging its diversified platform to serve institutional and individual investors. With a strong presence in North America, Europe, and Asia, Ares capitalizes on its deep sector expertise and scalable infrastructure to deliver tailored solutions across market cycles. The company’s competitive edge lies in its ability to identify undervalued opportunities, deploy capital efficiently, and foster long-term partnerships. Its market position is reinforced by a robust fundraising track record and a disciplined investment approach, positioning it as a trusted partner in the alternative asset management space. Ares’ diversified product suite and global reach enable it to navigate macroeconomic volatility while capturing growth in high-demand segments such as private credit and real assets.

Revenue Profitability And Efficiency

Ares reported revenue of $5.19 billion for FY 2024, with net income of $463.7 million, reflecting a net margin of approximately 8.9%. Diluted EPS stood at $2.61, supported by strong fee-related earnings and performance fees. Operating cash flow was robust at $2.79 billion, while capital expenditures were modest at $91.5 million, indicating efficient capital deployment and a focus on scalable growth.

Earnings Power And Capital Efficiency

The company’s earnings power is driven by its diversified fee streams and performance-based income, with a disciplined cost structure enhancing profitability. Ares’ capital efficiency is evident in its ability to generate substantial operating cash flow relative to its capital expenditures, underscoring its asset-light model and ability to reinvest in high-return strategies.

Balance Sheet And Financial Health

Ares maintains a solid balance sheet with $2.74 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of $13.15 billion reflects its leveraged investment strategy, but the firm’s strong cash flow generation and diversified funding sources mitigate refinancing risks. The balance sheet supports both growth and shareholder returns.

Growth Trends And Dividend Policy

Ares has demonstrated consistent growth in assets under management (AUM) and fee-related earnings, driven by organic expansion and strategic acquisitions. The company’s dividend policy is shareholder-friendly, with a dividend per share of $6.62, reflecting its commitment to returning capital while retaining flexibility for reinvestment.

Valuation And Market Expectations

The market values Ares based on its ability to sustain high-margin fee income and deliver performance-based returns. Current valuation multiples reflect investor confidence in its diversified platform and growth prospects, particularly in private credit and real assets, where demand remains strong.

Strategic Advantages And Outlook

Ares’ strategic advantages include its global scale, sector expertise, and ability to capitalize on dislocations in credit and real estate markets. The outlook remains positive, with tailwinds from institutional demand for alternative investments and the firm’s ability to innovate across its product suite. Macroeconomic volatility may present both challenges and opportunities for disciplined capital allocators like Ares.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount