Data is not available at this time.
Amerigo Resources Ltd. operates as a specialized copper and molybdenum producer, deriving its revenue primarily from processing tailings from Codelco's El Teniente mine in Chile. The company's unique business model focuses on cost-efficient extraction of residual minerals from existing mining waste, positioning it as a sustainable player in the copper industry. This approach allows Amerigo to benefit from lower capital expenditures compared to traditional mining operations while maintaining steady production volumes. The company serves global markets, with its concentrates sold to smelters and traders, leveraging Chile's status as the world's largest copper producer. Amerigo's niche focus on tailings reprocessing provides a competitive edge in operational efficiency and environmental sustainability, though it remains exposed to copper price volatility and reliance on a single feedstock source. The company operates in the cyclical basic materials sector, where its mid-tier size requires careful cost management to maintain profitability during commodity downturns.
In its most recent fiscal year, Amerigo reported revenue of CAD 295 million with net income of CAD 19.2 million, reflecting the impact of copper price fluctuations on its operations. The company generated CAD 59.8 million in operating cash flow, demonstrating its ability to convert revenue into cash despite a capital-intensive industry. With relatively modest capital expenditures of CAD 9.3 million, Amerigo maintains a capital-light model compared to traditional miners.
Amerigo's diluted EPS of CAD 0.11 reflects its moderate earnings power in the current commodity price environment. The company's capital efficiency benefits from its tailings reprocessing model, which requires less investment than conventional mining. Operating cash flow coverage of capital expenditures appears healthy at approximately 6.4x, suggesting sufficient internal funding for maintenance and growth projects.
The company maintains a conservative balance sheet with CAD 35.9 million in cash against minimal debt of CAD 3.2 million, resulting in a net cash position. This strong liquidity profile provides flexibility to navigate copper price cycles. Amerigo's low leverage and substantial cash reserves position it well to withstand industry downturns or pursue strategic opportunities.
Amerigo has demonstrated a commitment to shareholder returns with a dividend yield of approximately 5.3% based on its CAD 0.16 annual dividend per share. Growth prospects are tied to copper market dynamics and potential expansion of processing capacity. The company's performance remains highly correlated with copper prices, which drive both revenue fluctuations and dividend sustainability.
With a market capitalization of approximately CAD 300 million and a beta of 2.52, Amerigo trades as a higher-risk, commodity-exposed equity. The valuation reflects market expectations for continued copper demand growth, particularly from renewable energy and electrification trends, balanced against operational risks inherent in its single-site production model.
Amerigo's strategic advantage lies in its low-cost tailings reprocessing model and Chile's stable mining jurisdiction. The outlook remains cautiously positive, supported by long-term copper demand fundamentals, though near-term performance will depend on commodity prices. The company's ability to maintain its dividend while investing in operational efficiency will be key to sustaining investor confidence in this cyclical sector.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |