Data is not available at this time.
Associated Banc-Corp operates as a regional bank holding company, primarily serving customers in the Midwest through its subsidiary, Associated Bank. The company generates revenue through a diversified mix of commercial banking, consumer banking, and wealth management services. Its core offerings include lending, deposit accounts, treasury management, and investment advisory services, catering to individuals, businesses, and institutional clients. The bank maintains a strong regional presence, particularly in Wisconsin, Illinois, and Minnesota, where it competes with both national and community banks. Associated Banc-Corp differentiates itself through personalized customer service and a focus on middle-market commercial clients, leveraging its deep local market knowledge. The company’s revenue model is heavily reliant on net interest income, supplemented by fee-based services, positioning it within the broader financial services sector as a mid-sized player with stable, relationship-driven earnings. Its market position is reinforced by a conservative risk management approach and a commitment to community engagement, which enhances customer loyalty and brand recognition in its core markets.
Associated Banc-Corp reported revenue of $1.03 billion for FY 2024, with net income of $123.1 million, reflecting a net margin of approximately 12%. Diluted EPS stood at $0.72, indicating modest profitability. Operating cash flow was robust at $580.2 million, though capital expenditures of $44.9 million suggest disciplined reinvestment. The bank’s efficiency metrics are in line with regional peers, balancing cost control with growth initiatives.
The company’s earnings power is driven by its net interest margin and fee income, supported by a stable deposit base. Capital efficiency appears adequate, with operating cash flow significantly exceeding net income, highlighting strong cash generation. However, the modest EPS suggests room for improvement in leveraging its capital structure to enhance shareholder returns.
Associated Banc-Corp maintains a solid balance sheet, with $997.6 million in cash and equivalents against total debt of $3.16 billion. The debt level is manageable given its cash flow and regional banking profile. The bank’s liquidity position appears sufficient to meet obligations, though investors should monitor interest rate risks given its reliance on net interest income.
Growth trends are steady but unspectacular, reflecting the challenges of a competitive regional banking environment. The company pays a dividend of $0.99 per share, yielding approximately 4-5%, which aligns with its conservative financial strategy. Dividend sustainability is supported by consistent cash flow, though future increases may depend on earnings growth.
The bank’s valuation metrics are likely in line with regional bank averages, trading at a moderate P/E ratio given its EPS of $0.72. Market expectations appear balanced, with no significant premium or discount, reflecting its stable but slow-growth profile. Investors likely view it as a income-oriented holding rather than a high-growth opportunity.
Associated Banc-Corp’s strategic advantages include its regional focus, strong customer relationships, and conservative risk management. The outlook is stable, with potential growth tied to regional economic conditions and interest rate trends. Challenges include competition from larger banks and fintech disruptors, but its niche positioning provides resilience.
10-K filing, company investor relations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |