investorscraft@gmail.com

Intrinsic ValueASGN Incorporated (ASGN)

Previous Close$51.50
Intrinsic Value
Upside potential
Previous Close
$51.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ASGN Incorporated operates as a leading provider of IT consulting and professional staffing solutions, serving clients across technology, healthcare, finance, and government sectors. The company generates revenue primarily through two segments: commercial staffing and federal government contracting, leveraging a diversified client base to mitigate sector-specific risks. Its core offerings include contract, contract-to-hire, and direct placement services, addressing the growing demand for specialized IT talent in an increasingly digital economy. ASGN’s market position is strengthened by its deep industry expertise, scalable delivery model, and long-standing relationships with Fortune 1000 and federal agencies. The company differentiates itself through a high-touch recruitment approach, proprietary vendor management systems, and a focus on high-margin, niche skill sets such as cloud computing, cybersecurity, and data analytics. This strategic focus allows ASGN to capitalize on secular trends like digital transformation and remote work adoption, positioning it as a key enabler of workforce flexibility in the professional services landscape.

Revenue Profitability And Efficiency

ASGN reported revenue of $4.1 billion for FY 2024, with net income of $175.2 million, reflecting a net margin of approximately 4.3%. The company’s diluted EPS stood at $3.83, supported by robust operating cash flow of $400 million. Notably, ASGN maintained capital expenditures at zero, indicating efficient capital allocation and a lean operational model. These metrics underscore its ability to convert revenue into cash effectively.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its consistent operating cash flow generation, which aligns closely with net income, suggesting high-quality earnings. With no reported capital expenditures, ASGN demonstrates capital efficiency by reinvesting minimally in fixed assets while sustaining growth through organic hiring and strategic acquisitions. This approach enhances return on invested capital (ROIC) and supports shareholder value creation.

Balance Sheet And Financial Health

ASGN’s balance sheet shows $205.2 million in cash and equivalents against total debt of $1.1 billion, indicating a leveraged but manageable position. The absence of capital expenditures and strong operating cash flow provides flexibility to service debt and pursue growth initiatives. The company’s financial health appears stable, with liquidity sufficient to meet near-term obligations and invest in strategic opportunities.

Growth Trends And Dividend Policy

ASGN has not declared dividends, opting instead to reinvest cash flow into growth initiatives, including acquisitions and market expansion. Revenue growth trends are likely tied to demand for IT staffing and federal contracting, sectors with steady tailwinds. The company’s focus on high-margin specialties and scalable delivery models positions it for sustained top-line growth, albeit with cyclical exposure to labor market conditions.

Valuation And Market Expectations

With a diluted EPS of $3.83 and approximately 45.2 million shares outstanding, ASGN’s market valuation reflects investor expectations of mid-single-digit earnings growth. The absence of dividends suggests the market prices the stock on earnings and cash flow potential, with a premium for its niche positioning in IT staffing and federal services. Valuation multiples likely account for sector comparables and macroeconomic labor trends.

Strategic Advantages And Outlook

ASGN’s strategic advantages lie in its diversified client base, specialized talent networks, and scalable operating model. The outlook remains positive, driven by persistent IT talent shortages and federal spending on technology modernization. Risks include wage inflation and competitive pressures, but the company’s focus on high-demand skill sets and operational efficiency should support resilient performance in cyclical environments.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount