investorscraft@gmail.com

Intrinsic ValueAshland Inc. (ASH)

Previous Close$52.77
Intrinsic Value
Upside potential
Previous Close
$52.77

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ashland Inc. operates as a global specialty chemicals company, serving diverse industries such as pharmaceuticals, personal care, coatings, and industrial markets. The company generates revenue through the development, manufacturing, and distribution of high-performance additives, intermediates, and solvents. Its product portfolio includes cellulose-based solutions, adhesives, and specialty ingredients that enhance performance in end-use applications. Ashland differentiates itself through innovation, technical expertise, and a customer-centric approach, positioning it as a trusted partner in niche chemical markets. The company’s focus on sustainability and regulatory compliance further strengthens its competitive edge in an industry increasingly driven by environmental standards. With a global footprint, Ashland leverages regional demand dynamics and supply chain efficiencies to maintain its market leadership in key segments. Its strategic emphasis on high-margin specialty products mitigates exposure to commodity price volatility, reinforcing long-term stability.

Revenue Profitability And Efficiency

Ashland reported revenue of $2.11 billion for FY 2024, with net income of $169 million, reflecting a net margin of approximately 8%. Operating cash flow stood at $462 million, demonstrating strong cash conversion. Capital expenditures of $137 million indicate disciplined reinvestment, supporting future growth. The company’s ability to generate robust cash flows relative to earnings underscores operational efficiency and prudent cost management.

Earnings Power And Capital Efficiency

Diluted EPS of $3.38 highlights Ashland’s earnings power, driven by its focus on high-value specialty chemicals. The company’s capital efficiency is evident in its ability to sustain profitability while managing a capital-intensive business model. Free cash flow generation, after accounting for capital expenditures, supports further investment in innovation and shareholder returns.

Balance Sheet And Financial Health

Ashland’s balance sheet shows $300 million in cash and equivalents against total debt of $1.47 billion, indicating a leveraged but manageable position. The company’s liquidity and cash flow generation provide flexibility to service debt and fund growth initiatives. Financial health remains stable, with no immediate solvency concerns.

Growth Trends And Dividend Policy

Ashland’s growth is underpinned by demand for specialty chemicals in end markets like pharmaceuticals and personal care. The company’s dividend of $1.82 per share reflects a commitment to returning capital to shareholders, supported by consistent cash flow generation. Future growth may hinge on innovation and expansion into emerging markets.

Valuation And Market Expectations

Ashland’s valuation reflects its niche market positioning and steady profitability. Market expectations likely center on its ability to maintain margins amid input cost pressures and capitalize on growth opportunities in sustainable chemistry. The stock’s performance will depend on execution against these strategic priorities.

Strategic Advantages And Outlook

Ashland’s strategic advantages include its technical expertise, diversified product portfolio, and global reach. The outlook remains positive, with opportunities in sustainable solutions and high-growth end markets. Challenges include navigating raw material volatility and regulatory changes, but the company’s focus on innovation positions it well for long-term success.

Sources

Company filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount