Previous Close | $5.63 |
Intrinsic Value | $3.46 |
Upside potential | -39% |
Data is not available at this time.
Astrotech Corporation operates in the aerospace and technology sectors, focusing on innovative solutions for space infrastructure and advanced detection systems. The company's core revenue model is driven by its subsidiaries, including 1st Detect, which develops mass spectrometry technology for security and industrial applications, and AgLAB, which specializes in cannabis and hemp testing. Astrotech leverages its expertise in space logistics and instrumentation to serve niche markets with high technical barriers to entry. Its positioning is characterized by a focus on R&D-intensive products, targeting government, defense, and commercial clients seeking cutting-edge detection and analytical tools. While the company operates in competitive segments, its specialized technology and historical involvement in space services provide a differentiated market presence. However, its small scale relative to industry leaders limits broad market penetration, requiring strategic partnerships or technological breakthroughs to expand its footprint.
Astrotech reported revenue of $1.66 million for FY 2024, reflecting minimal commercial traction, while net losses widened to $11.67 million. The diluted EPS of -$7.12 underscores persistent unprofitability, exacerbated by negative operating cash flow of $9.73 million. Capital expenditures of $0.58 million suggest restrained investment, likely prioritizing liquidity preservation over growth initiatives. These metrics indicate significant challenges in scaling revenue to offset high R&D and operational costs.
The company’s negative earnings and cash flow highlight inefficiencies in converting R&D efforts into sustainable profitability. With no dividend payments and reliance on cash reserves, Astrotech’s capital allocation remains focused on sustaining operations rather than generating shareholder returns. The absence of leverage (total debt: $0.3 million) provides flexibility but does not mitigate core earnings weakness.
Astrotech maintains a modest cash position of $10.44 million, offering a limited runway given current burn rates. The near debt-free balance sheet reduces financial risk, but recurring losses and negative cash flows raise concerns about long-term viability without additional funding or revenue growth. Shareholder equity is likely under pressure due to accumulated deficits.
Growth prospects remain speculative, hinging on commercialization of its detection technologies. No dividends are paid, consistent with its pre-revenue stage and focus on reinvestment. The lack of historical revenue growth trends suggests dependence on breakthrough adoption in target markets, which are yet to materialize at scale.
The market likely assigns a speculative valuation, reflecting high uncertainty around technology adoption and path to profitability. With minimal revenue and persistent losses, traditional valuation metrics are inapplicable, leaving the stock sensitive to binary outcomes from product development or partnerships.
Astrotech’s niche expertise in detection systems and legacy space experience could provide leverage in specialized contracts. However, the outlook remains highly uncertain, requiring successful product launches or strategic pivots to stabilize finances. Near-term risks dominate, but upside exists if its technologies gain regulatory or commercial traction.
Company filings (10-K), Astrotech Corporation investor relations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |