Data is not available at this time.
ASE Technology Holding Co., Ltd. is a global leader in semiconductor manufacturing services, specializing in advanced packaging, testing, and electronic manufacturing solutions. The company operates across two primary segments: packaging and testing services, which contribute significantly to its revenue, and electronic manufacturing services (EMS), which cater to a diverse clientele in automotive, consumer electronics, and industrial applications. ASE’s vertically integrated model allows it to offer end-to-end solutions, enhancing efficiency and reducing time-to-market for clients. The company holds a dominant position in the outsourced semiconductor assembly and test (OSAT) market, competing with giants like Amkor and JCET. Its technological expertise in fan-out wafer-level packaging (FOWLP) and system-in-package (SiP) solutions reinforces its competitive edge. ASE’s strong relationships with leading semiconductor firms, including Qualcomm and AMD, further solidify its market standing. The company’s strategic focus on high-growth sectors like 5G, AI, and IoT positions it well to capitalize on emerging industry trends.
ASE Technology reported revenue of NT$595.41 billion for FY 2024, with net income reaching NT$32.38 billion, reflecting a net margin of approximately 5.4%. Diluted EPS stood at NT$14.74, demonstrating steady profitability. Operating cash flow was robust at NT$90.79 billion, though capital expenditures of NT$78.61 billion indicate significant reinvestment in capacity and technology. The company’s ability to generate cash while funding growth initiatives underscores its operational efficiency.
ASE’s earnings power is supported by its diversified client base and high-value packaging solutions. The company’s capital efficiency is evident in its ability to maintain profitability despite heavy capex, with operating cash flow covering 115% of capital expenditures. This balance allows ASE to sustain innovation and capacity expansion while delivering returns to shareholders, as seen in its dividend payout.
ASE’s balance sheet shows NT$76.49 billion in cash and equivalents against total debt of NT$201.41 billion, indicating a leveraged but manageable position. The company’s liquidity is sufficient to meet short-term obligations, and its debt levels are typical for capital-intensive semiconductor firms. ASE’s financial health remains stable, supported by consistent cash generation and disciplined capital allocation.
ASE has demonstrated resilience in a cyclical industry, with growth driven by demand for advanced packaging in AI and 5G applications. The company’s dividend policy reflects its commitment to shareholder returns, with a dividend per share of NT$9.99 in FY 2024. While reinvestment remains a priority, ASE’s balanced approach ensures both growth and income for investors.
ASE’s valuation reflects its leadership in the OSAT market and exposure to high-growth semiconductor trends. The market likely prices in continued demand for advanced packaging, though cyclicality and capex pressures may temper expectations. ASE’s forward P/E and cash flow multiples suggest cautious optimism, with investors weighing its growth potential against industry risks.
ASE’s strategic advantages include its technological leadership, diversified client base, and vertical integration. The company is well-positioned to benefit from secular trends in AI, IoT, and automotive semiconductors. While macroeconomic and supply chain risks persist, ASE’s strong execution and innovation capabilities provide a solid foundation for long-term growth.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |