investorscraft@gmail.com

Intrinsic ValueAdtalem Global Education Inc. (ATGE)

Previous Close$137.31
Intrinsic Value
Upside potential
Previous Close
$137.31

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Adtalem Global Education Inc. operates as a leading provider of workforce solutions through its portfolio of accredited higher education institutions and professional training programs. The company primarily serves adult learners and professionals seeking career advancement in fields such as healthcare, technology, and business. Its revenue model is tuition-driven, with additional income from certification programs and corporate partnerships. Adtalem’s institutions, including Chamberlain University and Walden University, are strategically positioned to address skill gaps in high-demand sectors, leveraging online and hybrid learning platforms to expand accessibility. The company differentiates itself through outcomes-focused curricula, strong employer relationships, and regulatory compliance in a highly scrutinized industry. Its market position is reinforced by a reputation for producing job-ready graduates, particularly in nursing and healthcare education, where it holds a significant share. Adtalem competes with both traditional universities and emerging online education providers, balancing scale with specialization to maintain its competitive edge.

Revenue Profitability And Efficiency

Adtalem reported revenue of $1.58 billion for FY 2024, with net income of $136.8 million, reflecting a net margin of approximately 8.6%. Diluted EPS stood at $3.39, demonstrating steady profitability. Operating cash flow was robust at $295.8 million, though capital expenditures of $48.9 million indicate ongoing investments in infrastructure and technology. The company’s ability to convert revenue into cash underscores operational efficiency.

Earnings Power And Capital Efficiency

Adtalem’s earnings power is supported by its diversified educational offerings and scalable online platforms. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. With a disciplined approach to capital allocation, Adtalem balances growth investments with maintaining profitability, though its leverage position warrants monitoring given total debt of $847.9 million.

Balance Sheet And Financial Health

Adtalem’s balance sheet shows $219.3 million in cash and equivalents against total debt of $847.9 million, indicating a leveraged but manageable position. The company’s liquidity is supported by strong operating cash flow, providing flexibility for debt servicing and strategic initiatives. Shareholders’ equity remains healthy, reflecting retained earnings and prudent financial management.

Growth Trends And Dividend Policy

Adtalem has focused on organic growth through program expansion and enrollment increases, particularly in healthcare education. The company does not currently pay dividends, opting instead to reinvest cash flow into growth initiatives and debt reduction. Future growth may hinge on strategic acquisitions and further penetration of online education markets.

Valuation And Market Expectations

With a market capitalization derived from its current share price and 39.4 million shares outstanding, Adtalem’s valuation reflects investor confidence in its niche market positioning and cash flow generation. Market expectations likely center on sustained enrollment growth and margin expansion, though regulatory risks and competitive pressures remain key considerations.

Strategic Advantages And Outlook

Adtalem’s strategic advantages include its strong brand recognition in healthcare education, scalable online delivery model, and alignment with labor market needs. The outlook is positive, supported by demographic trends favoring workforce upskilling, though macroeconomic and regulatory factors could pose challenges. The company’s ability to adapt to evolving educational demands will be critical to long-term success.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount