investorscraft@gmail.com

Intrinsic ValueAlterity Therapeutics Limited (ATHE)

Previous Close$3.17
Intrinsic Value
Upside potential
Previous Close
$3.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Alterity Therapeutics Limited is a clinical-stage biotechnology company focused on developing novel therapeutics for neurodegenerative diseases, particularly those associated with protein misfolding such as Parkinson’s and Alzheimer’s. The company’s core revenue model relies on strategic collaborations, grants, and potential future licensing deals, as its lead compounds are still in development. Alterity operates in the highly competitive biopharmaceutical sector, where innovation and clinical validation are critical to securing market share. The company differentiates itself through its proprietary small-molecule platform targeting pathological protein aggregation, a key driver of neurodegeneration. While still pre-revenue from commercialized products, Alterity’s pipeline positions it as a niche player in the neurodegenerative disease space, competing with larger biotech and pharmaceutical firms. Its market positioning hinges on successful clinical trials and partnerships to advance its candidates through regulatory milestones.

Revenue Profitability And Efficiency

Alterity reported revenue of $4.0 million for FY 2024, likely derived from grants or collaborations, given its pre-commercial stage. The company posted a net loss of $19.1 million, reflecting significant R&D expenditures typical of clinical-stage biotech firms. Operating cash flow was negative at $12.6 million, underscoring the capital-intensive nature of drug development. Capital expenditures were minimal ($5.7K), indicating a lean operational focus on advancing its pipeline.

Earnings Power And Capital Efficiency

The company’s diluted EPS of -$3.12 highlights its current lack of earnings power, as expected for a pre-revenue biotech. Alterity’s capital efficiency is constrained by high R&D costs, with cash burn driven by clinical trials and preclinical studies. Its ability to secure additional funding or partnerships will be critical to sustaining operations and advancing its pipeline.

Balance Sheet And Financial Health

Alterity maintains a solid liquidity position with $12.6 million in cash and equivalents, providing a runway for near-term operations. Total debt is negligible ($159K), reducing financial leverage risks. However, the company’s reliance on external financing to fund ongoing losses underscores the need for successful clinical outcomes or strategic deals to ensure long-term viability.

Growth Trends And Dividend Policy

Growth is contingent on clinical progress, with no near-term revenue diversification expected. The company does not pay dividends, reinvesting all resources into R&D. Investor returns will depend on pipeline milestones, regulatory approvals, or potential acquisition interest in its neurodegenerative disease assets.

Valuation And Market Expectations

Valuation is driven by speculative potential, as traditional metrics like P/E are inapplicable. Market expectations hinge on clinical data readouts and partnership announcements. The stock’s performance will likely reflect sentiment around its lead candidates’ therapeutic promise and funding sustainability.

Strategic Advantages And Outlook

Alterity’s strategic advantage lies in its focused approach to protein misfolding diseases, a high-need area with limited treatment options. The outlook depends on clinical success and securing non-dilutive funding. Near-term risks include trial delays or failures, while upside could stem from positive data or collaboration deals.

Sources

Company filings (CIK: 0001131343)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount