investorscraft@gmail.com

Intrinsic Value of ATI Inc. (ATI)

Previous Close$86.85
Intrinsic Value
Upside potential
Previous Close
$86.85

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

ATI Inc. operates as a global manufacturer of high-performance materials and components, serving critical industries such as aerospace, defense, energy, and medical markets. The company specializes in advanced alloys, titanium, and nickel-based superalloys, which are essential for demanding applications like jet engines, power generation turbines, and medical implants. ATI’s revenue model is driven by long-term contracts with OEMs and aftermarket demand, leveraging its technical expertise and proprietary manufacturing processes. The company holds a strong position in niche markets where material performance and reliability are non-negotiable, often competing with a limited set of specialized peers. Its diversified end-market exposure mitigates cyclical risks, while its focus on innovation and R&D sustains its competitive edge. ATI’s market positioning is further reinforced by stringent industry certifications and deep customer relationships, making it a trusted supplier in mission-critical supply chains.

Revenue Profitability And Efficiency

ATI reported revenue of $4.36 billion for FY 2024, with net income of $367.8 million, reflecting a robust margin profile. Diluted EPS stood at $2.47, supported by disciplined cost management and operational efficiency. Operating cash flow of $407.2 million underscores the company’s ability to convert earnings into cash, while capital expenditures of $239.1 million indicate ongoing investments in capacity and technology.

Earnings Power And Capital Efficiency

The company’s earnings power is evident in its ability to generate substantial net income relative to its revenue base. ATI’s capital efficiency is demonstrated by its strategic capex allocations, which are focused on high-return projects. The absence of dividends suggests a reinvestment strategy aimed at sustaining growth and technological leadership.

Balance Sheet And Financial Health

ATI’s balance sheet shows $721.2 million in cash and equivalents against total debt of $1.9 billion, indicating a manageable leverage position. The company’s liquidity and debt profile appear balanced, with sufficient cash reserves to meet near-term obligations while funding growth initiatives.

Growth Trends And Dividend Policy

ATI’s growth is driven by demand in aerospace and defense, with secular trends favoring advanced materials. The company does not currently pay dividends, opting instead to reinvest cash flows into R&D and capacity expansion. This aligns with its focus on long-term value creation through innovation and market expansion.

Valuation And Market Expectations

The market likely values ATI based on its exposure to high-growth end markets and its ability to maintain premium pricing for specialized materials. The company’s valuation multiples reflect expectations of sustained demand and margin resilience, particularly in aerospace and defense.

Strategic Advantages And Outlook

ATI’s strategic advantages include its proprietary technology, deep industry expertise, and strong customer relationships. The outlook remains positive, supported by secular growth in aerospace and defense, though macroeconomic volatility in energy markets could pose risks. The company’s focus on innovation and operational excellence positions it well for long-term success.

Sources

10-K, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount