investorscraft@gmail.com

Intrinsic ValueAtlanticus Holdings Corporation 6.125% Senior Notes due 2026 (ATLCL)

Previous Close$24.91
Intrinsic Value
Upside potential
Previous Close
$24.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atlanticus Holdings Corporation operates in the financial services sector, specializing in credit and lending solutions through its 6.125% Senior Notes due 2026. The company primarily generates revenue through interest income from its loan portfolio, catering to subprime and near-prime borrowers. Its market position is reinforced by a focus on underserved segments, leveraging proprietary underwriting and risk management frameworks to maintain competitive margins. Atlanticus differentiates itself through partnerships with fintech platforms and retail lenders, enhancing its distribution reach. The company operates in a highly regulated environment, balancing growth with compliance. Its niche focus on non-prime lending allows it to capture higher yields while managing credit risk through data-driven decision-making. The competitive landscape includes larger financial institutions and specialized lenders, but Atlanticus maintains agility and targeted underwriting as key advantages.

Revenue Profitability And Efficiency

Atlanticus reported revenue of $299.4 million for FY 2024, with net income of $111.3 million, reflecting a robust net margin of approximately 37.2%. Diluted EPS stood at $4.65, indicating strong earnings power. Operating cash flow was $469.4 million, significantly outpacing capital expenditures of $1.8 million, highlighting efficient cash generation and low reinvestment needs. The company’s profitability metrics suggest disciplined cost management and effective interest income strategies.

Earnings Power And Capital Efficiency

The company’s earnings are driven by its high-yield lending portfolio, with interest income as the primary contributor. Capital efficiency is evident in its ability to generate substantial operating cash flow relative to its debt and equity structure. The 6.125% Senior Notes due 2026 provide a fixed-cost capital source, optimizing the cost of debt while supporting liquidity for loan originations and portfolio growth.

Balance Sheet And Financial Health

Atlanticus holds $499.6 million in cash and equivalents, providing liquidity against total debt of $2.51 billion. The debt-to-equity ratio suggests leveraged operations, typical for financial services firms. The senior notes structure prioritizes repayment, but the company’s strong cash flow generation mitigates refinancing risks. Asset quality and reserve adequacy would be critical to monitor given the subprime focus.

Growth Trends And Dividend Policy

The company’s growth is tied to loan portfolio expansion and yield optimization. A dividend of $1.75 per share signals confidence in sustained cash flow, though payout ratios should be evaluated against earnings volatility. Historical trends indicate resilience in non-prime lending demand, but macroeconomic factors could influence future growth trajectories.

Valuation And Market Expectations

With a diluted EPS of $4.65, the company trades at a P/E multiple reflective of its niche market and risk profile. Investors likely price in premium yields against credit cycle sensitivity. Market expectations hinge on Atlanticus’s ability to maintain underwriting discipline while scaling its lending operations.

Strategic Advantages And Outlook

Atlanticus benefits from its specialized underwriting and fintech partnerships, enabling scalable distribution. Regulatory compliance and risk management remain pivotal. The outlook depends on macroeconomic stability, with rising interest rates potentially boosting net interest margins but also increasing borrower default risks. Strategic focus on high-margin segments positions the company for selective growth.

Sources

Company filings, 10-K

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount