Previous Close | $154.19 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Atmos Energy Corporation operates as a regulated natural gas utility, serving over 3 million customers across eight states in the U.S. The company generates revenue primarily through the distribution and sale of natural gas, supported by a stable regulatory framework that ensures predictable cash flows. Its operations are divided into regulated utility segments, which account for the majority of its earnings, and a smaller non-regulated segment focused on pipeline and storage services. Atmos Energy holds a strong market position as one of the largest pure-play natural gas distributors in the U.S., benefiting from long-term infrastructure investments and a growing customer base. The company’s focus on safety, reliability, and sustainability aligns with regulatory priorities, reinforcing its competitive advantage. Its strategic investments in modernizing infrastructure and expanding capacity further solidify its role as a critical energy provider in its service territories.
Atmos Energy reported revenue of $4.17 billion for the period, with net income of $1.04 billion, reflecting a robust net margin of approximately 25%. Diluted EPS stood at $6.83, demonstrating strong profitability. Operating cash flow was $1.73 billion, though significant capital expenditures of $2.94 billion highlight the company’s ongoing infrastructure investments. These metrics underscore efficient operations within a regulated utility framework.
The company’s earnings power is supported by stable regulatory returns and a growing rate base. High capital expenditures are typical for utilities, but Atmos Energy’s ability to generate consistent operating cash flow ensures funding for growth projects. The balance between reinvestment and profitability indicates disciplined capital allocation, with returns likely to improve as infrastructure projects come online.
Atmos Energy maintains a solid balance sheet with $307 million in cash and equivalents, though total debt of $8.13 billion reflects the capital-intensive nature of the business. The company’s regulated revenue streams provide reliable debt service coverage, and its investment-grade credit rating supports access to favorable financing. Financial health remains stable, with manageable leverage for a utility of its scale.
Growth is driven by rate base expansion and customer additions, supported by regulatory approvals for infrastructure upgrades. The company has a consistent dividend policy, with a dividend per share of $3.23, appealing to income-focused investors. Dividend growth is likely to align with earnings, supported by the predictable cash flows inherent to the regulated utility model.
Atmos Energy’s valuation reflects its defensive characteristics, with investors pricing in steady earnings growth and reliable dividends. The stock typically trades at a premium to peers due to its pure-play natural gas focus and strong regulatory relationships. Market expectations are anchored around continued infrastructure investments and modest rate increases.
The company’s strategic advantages include its regulated monopoly status, long-term infrastructure investments, and commitment to sustainability. The outlook remains positive, with growth tied to regulatory support for modernization and expansion projects. Risks include regulatory delays or unfavorable rate cases, but Atmos Energy’s established market position mitigates these concerns.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |