investorscraft@gmail.com

Intrinsic Value of Atara Biotherapeutics, Inc. (ATRA)

Previous Close$9.23
Intrinsic Value
Upside potential
Previous Close
$9.23

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Atara Biotherapeutics, Inc. is a clinical-stage biotechnology company focused on developing transformative therapies for patients with serious diseases, particularly in oncology and autoimmune conditions. The company leverages its proprietary allogeneic T-cell immunotherapy platform to create off-the-shelf treatments, reducing the complexity and cost associated with personalized cell therapies. Its lead candidate, tabelecleucel (tab-cel), targets Epstein-Barr virus-associated post-transplant lymphoproliferative disease (EBV+ PTLD), positioning Atara as a pioneer in this niche. The biotech sector is highly competitive, but Atara’s focus on allogeneic therapies differentiates it from competitors relying on autologous approaches. The company collaborates with leading research institutions and pharmaceutical partners to advance its pipeline, though commercialization risks remain high given its clinical-stage status. Atara’s market position hinges on successful clinical outcomes and regulatory approvals, which could unlock significant value in underserved therapeutic areas.

Revenue Profitability And Efficiency

Atara reported revenue of $128.94 million for FY 2024, primarily driven by collaborations and licensing agreements. The company posted a net loss of $85.4 million, reflecting ongoing R&D investments and operational expenses. Diluted EPS stood at -$11.41, underscoring the challenges of sustaining profitability in the capital-intensive biotech sector. Operating cash flow was -$68.7 million, with minimal capital expenditures of -$246,000, indicating a focus on conserving liquidity.

Earnings Power And Capital Efficiency

Atara’s earnings power remains constrained by its pre-commercial stage, with losses driven by high R&D spend. The company’s capital efficiency is under pressure as it prioritizes pipeline advancement over near-term profitability. The lack of significant revenue diversification highlights reliance on clinical milestones and partnerships to fund operations, a common trait in emerging biotech firms.

Balance Sheet And Financial Health

Atara’s balance sheet shows $25.03 million in cash and equivalents against $43.83 million in total debt, raising liquidity concerns. The modest cash position relative to debt suggests potential near-term financing needs. Shareholders’ equity is likely under strain given persistent losses, though the absence of dividends alleviates some cash outflow pressures.

Growth Trends And Dividend Policy

Growth prospects hinge on clinical progress, particularly for tab-cel and other pipeline assets. The company does not pay dividends, typical for pre-revenue biotech firms reinvesting all capital into R&D. Future revenue growth depends on successful commercialization or additional partnership deals, with no near-term visibility on profitability.

Valuation And Market Expectations

Atara’s valuation reflects high risk-reward dynamics, with investors pricing in potential clinical successes. The market likely discounts its cash burn and debt load, focusing instead on pipeline milestones. Peer comparisons suggest volatility is inherent given the binary nature of biotech outcomes.

Strategic Advantages And Outlook

Atara’s allogeneic platform offers scalability advantages over autologous therapies, a key strategic differentiator. However, the outlook remains uncertain pending clinical data and regulatory decisions. Partnerships and licensing could provide non-dilutive funding, but execution risks persist. The company’s ability to navigate these challenges will determine its long-term viability.

Sources

10-K filings, company investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount